XML 97 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2016
Segment reporting  
Schedule showing net income (loss) components and total assets of reportable segments reconciled to amounts reflected in the condensed consolidated financial statements
The following tables present the net income (loss) components of our reportable segments reconciled to amounts reflected in the consolidated statements of operations (amounts in thousands):
 
Successor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items(1)
 
Total Consolidated
 
Year ended December 31, 2016
 
Year ended December 31, 2015
 
Year ended December 31, 2016
 
Year ended December 31, 2015
 
Year ended December 31, 2016
 
Year ended December 31, 2015
 
Year ended December 31, 2016
 
Year ended December 31, 2015
 
Year ended December 31, 2016
 
Year ended December 31, 2015
Total revenues
$
268,042

 
$
339,809

 
$
10,131

 
$
15,677

 
$
13,899

 
$
19,770

 
$

 
$

 
$
292,072

 
$
375,256

Total investment costs and expenses
282,616

 
214,464

 
6,224

 
7,625

 
1,650

 
1,568

 

 

 
290,490

 
223,657

Total other income (loss)
100,547

 
(391,187
)
 
(7,126
)
 
(70,630
)
 
(6,815
)
 
29,174

 

 

 
86,606

 
(432,643
)
Total other expenses
64,318

 
50,631

 
635

 
1,179

 
465

 
412

 

 
219

 
65,418

 
52,441

Income tax expense (benefit)
121

 
154

 

 

 
1,268

 
1,036

 

 

 
1,389

 
1,190

Net income (loss)
$
21,534

 
$
(316,627
)
 
$
(3,854
)
 
$
(63,757
)
 
$
3,701

 
$
45,928

 
$

 
$
(219
)
 
$
21,381

 
$
(334,675
)
Net income (loss) attributable to noncontrolling interests
(7,295
)
 
(16,071
)
 
(4,484
)
 
(7,358
)
 

 

 

 

 
(11,779
)
 
(23,429
)
Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries
$
28,829

 
$
(300,556
)
 
$
630

 
$
(56,399
)
 
$
3,701

 
$
45,928

 
$

 
$
(219
)
 
$
33,160

 
$
(311,246
)
 
 
 
 
 
(1)
Consists of insurance and directors’ expenses which are not allocated to individual segments
 
Successor Company
 
Predecessor Company
 
Successor Company
 
Predecessor Company
 
Successor Company
 
Predecessor Company
 
Successor Company
 
Predecessor Company
 
Successor Company
 
Predecessor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items(1)
 
Total Consolidated
 
Eight months ended December 31, 2014
 
Four months ended April 30, 2014
 
Eight months ended December 31, 2014
 
Four months ended April 30, 2014
 
Eight months ended December 31, 2014
 
Four months ended April 30, 2014
 
Eight months ended December 31, 2014
 
Four months ended April 30, 2014
 
Eight months ended December 31, 2014
 
Four months ended April 30, 2014
Total revenues
$
279,639

 
$
134,255

 
$
57,616

 
$
61,782

 
$
13,090

 
$
21,205

 
$

 

 
$
350,345

 
$
217,242

Total investment costs and expenses
142,204

 
62,485

 
38,117

 
38,915

 
815

 
425

 

 

 
181,136

 
101,825

Total other income (loss)
(241,035
)
 
76,046

 
(115,141
)
 
(8,123
)
 
11,794

 
(11,589
)
 

 

 
(344,382
)
 
56,334

Total other expenses
40,703

 
23,121

 
2,219

 
1,633

 
476

 
230

 
174

 
40,625

 
43,572

 
65,609

Income tax expense (benefit)
49

 
146

 

 

 
435

 
16

 

 

 
484

 
162

Net income (loss)
$
(144,352
)
 
$
124,549

 
$
(97,861
)
 
$
13,111

 
$
23,158

 
$
8,945

 
$
(174
)
 
$
(40,625
)
 
$
(219,229
)
 
$
105,980

Net income (loss) attributable to noncontrolling interests
$
(1,797
)
 
$

 
$
(4,159
)
 
$

 
$

 
$

 
$

 
$

 
$
(5,956
)
 
$

Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries
$
(142,555
)
 
$
124,549

 
$
(93,702
)
 
$
13,111

 
$
23,158

 
$
8,945

 
$
(174
)
 
$
(40,625
)
 
$
(213,273
)
 
$
105,980

 
 
 
 
 

(1)
Consists of certain expenses not allocated to individual segments including other expenses comprised of incentive fees of $12.9 million and merger related transaction costs of $22.7 million for the four months ended April 30, 2014. The remaining reconciling items include insurance expenses, directors’ expenses and share-based compensation expense.
The following table shows total assets of our reportable segments reconciled to amounts reflected in the consolidated balance sheets as of December 31, 2016 and December 31, 2015 (amounts in thousands):
 
 
Successor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items
 
Total Consolidated(1)
As of
December 31, 2016
 
December 31,
 2015
 
December 31, 2016
 
December 31,
 2015
 
December 31, 2016
 
December 31,
 2015
 
December 31, 2016
 
December 31,
 2015
 
December 31, 2016
 
December 31,
 2015
Total assets
$
5,422,560

 
$
7,303,305

 
$
219,516

 
$
230,815

 
$
208,981

 
$
254,275

 
$

 
$

 
$
5,851,057

 
$
7,788,395


 
 
 
 
 
(1)
Total consolidated assets as of December 31, 2016 included $71.6 million of noncontrolling interests, of which $43.4 million was related to the Credit segment and $28.2 million was related to the Natural Resources segment. Total consolidated assets as of December 31, 2015 included $82.9 million of noncontrolling interests, of which $50.3 million was related to the Credit segment and $32.6 million was related to the Natural Resources segment.