XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Company's borrowings
Certain information with respect to the Company’s borrowings as of March 31, 2016 is summarized in the following table (dollar amounts in thousands):
 
 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2007-1 secured notes
$
1,431,783

 
$
1,537,984

 
2.47
%
 
1871
 
$
1,530,018

CLO 2007-1 subordinated notes(3)
134,468

 
74,058

 
4.53

 
1871
 
143,694

CLO 2007-A subordinated notes(3)
15,096

 
15,640

 
6.59

 
563
 
43,222

CLO 2012-1 secured notes
367,500

 
372,968

 
2.70

 
3181
 
365,848

CLO 2012-1 subordinated notes(3)
18,000

 
8,960

 
14.06

 
3181
 
17,919

CLO 2013-1 secured notes
458,500

 
461,576

 
2.34

 
3393
 
481,092

CLO 2013-2 secured notes
339,250

 
340,151

 
2.80

 
3585
 
349,842

CLO 9 secured notes
463,750

 
460,374

 
2.63

 
3850
 
459,889

CLO 9 subordinated notes(3)
15,000

 
8,879

 
14.62

 
3850
 
14,875

CLO 10 secured notes
368,000

 
370,038

 
2.87

 
3546
 
381,593

CLO 11 secured notes
507,750

 
500,174

 
2.68

 
4032
 
500,785

CLO 11 subordinated notes(3)
28,250

 
20,623

 
16.84

 
4032
 
27,862

CLO 13 secured notes
370,000

 
374,429

 
2.84

 
4308
 
379,157

CLO 13 subordinated notes(3)
4,000

 
2,834

 

 
4308
 
4,099

Total collateralized loan obligation secured debt
4,521,347

 
4,548,688

 


 
 
 
4,699,895

8.375% Senior notes
258,750

 
289,350

 
8.38

 
9360
 

7.500% Senior notes
115,043

 
123,267

 
7.50

 
9485
 

Junior subordinated notes
283,517

 
248,903

 
5.57

 
7493
 

Total borrowings
$
5,178,657

 
$
5,210,208

 
 

 
 
 
$
4,699,895

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.

Certain information with respect to the Company’s borrowings as of December 31, 2015 is summarized in the following table (dollar amounts in thousands):

 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2007-1 secured notes
$
1,544,032

 
$
1,630,293

 
2.10
%
 
1962
 
$
1,732,855

CLO 2007-1 subordinated notes(3)
134,468

 
74,954

 
11.66

 
1962
 
150,912

CLO 2007-A subordinated notes(3)
15,096

 
17,060

 
14.49

 
654
 
48,856

CLO 2011-1 senior debt
249,301

 
249,301

 
1.67

 
1689
 
310,498

CLO 2012-1 secured notes
367,500

 
365,383

 
2.59

 
3272
 
361,684

CLO 2012-1 subordinated notes(3)
18,000

 
10,845

 
15.82

 
3272
 
17,715

CLO 2013-1 secured notes
458,500

 
450,280

 
2.05

 
3484
 
479,391

CLO 2013-2 secured notes
339,250

 
334,187

 
2.52

 
3676
 
347,989

CLO 9 secured notes
463,750

 
454,103

 
2.33

 
3941
 
463,574

CLO 9 subordinated notes(3)
15,000

 
9,972

 
15.92

 
3941
 
14,994

CLO 10 secured notes
368,000

 
363,977

 
2.75

 
3637
 
384,991

CLO 11 secured notes
507,750

 
491,699

 
2.38

 
4123
 
501,286

CLO 11 subordinated notes(3)
28,250

 
23,306

 
5.28

 
4123
 
27,890

CLO 13 secured notes
370,000

 
364,986

 
2.84

 
4399
 
323,781

CLO 13 subordinated notes(3)
4,000

 
3,400

 

 
4399
 
3,500

Total collateralized loan obligation secured debt
4,882,897

 
4,843,746

 
 
 
 
 
5,169,916

8.375% Senior notes
258,750

 
289,660

 
8.38

 
9451
 

7.500% Senior notes
115,043

 
123,346

 
7.50

 
9576
 

Junior subordinated notes
283,517

 
248,498

 
5.43

 
7584
 

Total borrowings
$
5,540,207

 
$
5,505,250

 
 

 
 
 
$
5,169,916


 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.