XML 46 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Company's borrowings
Certain information with respect to the Company’s borrowings as of December 31, 2015 is summarized in the following table (dollar amounts in thousands):
 
 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2007-1 secured notes
$
1,544,032

 
$
1,630,293

 
2.10
%
 
1962
 
$
1,732,855

CLO 2007-1 subordinated notes(3)
134,468

 
74,954

 
11.66

 
1962
 
150,912

CLO 2007-A subordinated notes(3)
15,096

 
17,060

 
14.49

 
654
 
48,856

CLO 2011-1 senior debt
249,301

 
249,301

 
1.67

 
1689
 
310,498

CLO 2012-1 secured notes
367,500

 
365,383

 
2.59

 
3272
 
361,684

CLO 2012-1 subordinated notes(3)
18,000

 
10,845

 
15.82

 
3272
 
17,715

CLO 2013-1 secured notes
458,500

 
450,280

 
2.05

 
3484
 
479,391

CLO 2013-2 secured notes
339,250

 
334,187

 
2.52

 
3676
 
347,989

CLO 9 secured notes
463,750

 
454,103

 
2.33

 
3941
 
463,574

CLO 9 subordinated notes(3)
15,000

 
9,972

 
15.92

 
3941
 
14,994

CLO 10 secured notes
368,000

 
363,977

 
2.75

 
3637
 
384,991

CLO 11 secured notes
507,750

 
491,699

 
2.38

 
4123
 
501,286

CLO 11 subordinated notes(3)
28,250

 
23,306

 
5.28

 
4123
 
27,890

CLO 13 secured notes
370,000

 
364,986

 
2.84

 
4399
 
323,781

CLO 13 subordinated notes(3)
4,000

 
3,400

 

 
4399
 
3,500

Total collateralized loan obligation secured debt
4,882,897

 
4,843,746

 


 
 
 
5,169,916

8.375% Senior notes
258,750

 
289,660

 
8.38

 
9451
 

7.500% Senior notes
115,043

 
123,346

 
7.50

 
9576
 

Junior subordinated notes
283,517

 
248,498

 
5.43

 
7584
 

Total borrowings
$
5,540,207

 
$
5,505,250

 
 

 
 
 
$
5,169,916

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO secured and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.

Certain information with respect to the Company’s borrowings as of December 31, 2014 is summarized in the following table (dollar amounts in thousands):

 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2005-1 senior secured notes
$
192,384

 
$
192,260

 
1.84
%
 
847
 
$
224,716

CLO 2005-2 senior secured notes
242,928

 
242,365

 
0.68

 
1061
 
381,362

CLO 2006-1 senior secured notes
166,841

 
166,710

 
1.28

 
1333
 
400,165

CLO 2007-1 senior secured notes
1,906,409

 
1,891,228

 
0.80

 
2327
 
2,182,078

CLO 2007-1 mezzanine notes
489,723

 
486,575

 
3.84

 
2327
 
560,538

CLO 2007-1 subordinated notes(3)
134,468

 
119,112

 
13.75

 
2327
 
153,912

CLO 2007-A subordinated notes(3)
15,096

 
25,921

 
88.02

 
1019
 
66,044

CLO 2011-1 senior debt
402,515

 
402,515

 
1.58

 
1323
 
508,625

CLO 2012-1 senior secured notes
367,500

 
364,063

 
2.33

 
3637
 
365,662

CLO 2012-1 subordinated notes(3)
18,000

 
12,986

 
16.86

 
3637
 
17,910

CLO 2013-1 senior secured notes
458,500

 
441,153

 
1.96

 
3849
 
477,691

CLO 2013-2 senior secured notes
339,250

 
331,383

 
2.21

 
4041
 
357,722

CLO 9 senior secured notes
463,750

 
449,349

 
2.28

 
4306
 
474,072

CLO 9 subordinated notes(3)
15,000

 
13,531

 

 
4306
 
15,334

CLO 10 senior notes
368,000

 
361,948

 
2.50

 
4002
 
343,090

Total collateralized loan obligation secured debt
5,580,364

 
5,501,099

 
 
 
 
 
6,528,921

8.375% Senior notes
258,750

 
290,861

 
8.38

 
9816
 

7.500% Senior notes
115,043

 
123,663

 
7.50

 
9941
 

Junior subordinated notes
283,517

 
246,907

 
5.39

 
7949
 

Total borrowings
$
6,237,674

 
$
6,162,530

 
 

 
 
 
$
6,528,921

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO senior, mezzanine and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the year ended December 31, 2014, if any.
Schedule of Company's contractual obligations (excluding interest) under borrowing agreements
The table below summarizes the Company’s contractual obligations (excluding interest) under borrowing agreements as of December 31, 2015 (amounts in thousands):
 
Payments Due by Period
 
Total
 
Less than 1 year
 
1 - 3 years
 
3 - 5 years
 
More than 5 years
CLO 2007-1 notes
$
1,678,500

 
$

 
$

 
$

 
$
1,678,500

CLO 2007-A notes
15,096

 

 
15,096

 

 

CLO 2011-1 debt
249,301

 

 

 
249,301

 

CLO 2012-1 notes
385,500

 

 

 

 
385,500

CLO 2013-1 notes
458,500

 

 

 

 
458,500

CLO 2013-2 notes
339,250

 

 

 

 
339,250

CLO 9 notes
478,750

 

 

 

 
478,750

CLO 10 notes
368,000

 

 

 

 
368,000

CLO 11 notes
536,000

 

 

 

 
536,000

CLO 13 notes
374,000

 

 

 

 
374,000

Senior notes
373,793

 

 

 

 
373,793

Junior subordinated notes
283,517

 

 

 

 
283,517

Total
$
5,540,207

 
$

 
$
15,096

 
$
249,301

 
$
5,275,810