XML 65 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Apr. 30, 2014
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Cash flows from financing activities            
Cash and cash equivalents at beginning of period         $ 163,405  
Cash and cash equivalents at end of period $ 489,279       489,279 $ 163,405
Successor Company            
Net income (loss) (158,333) $ (77,201)   $ (32,057) (166,601)  
Net income (loss) (151,657) (78,017)   (32,873) (151,149)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Net realized and unrealized (gain) loss on derivatives and foreign exchange 10,304 (152)   9,012 3,545  
Unrealized (depreciation) appreciation on investments allocable to noncontrolling interests       0 (15,452)  
Write-off of debt issuance costs       0 0  
Lower of cost or estimated fair value adjustment on corporate loans held for sale       0 0  
Impairment charges       0 0  
Share-based compensation       0 0  
Net realized and unrealized (gain) loss on investments       73,318 234,510  
Depreciation and net amortization       16,817 22,915  
Net realized and unrealized (gain) loss on debt (54,860) 1,453   26,849 33,933  
Changes in assets and liabilities:            
Interest receivable       1,124 24,170  
Other assets       (13,639) (32,759)  
Related party payable       7,648 (612)  
Accounts payable, accrued expenses and other liabilities       (20,894) 28,235  
Accrued interest payable       131 3,034  
Net cash provided by (used in) operating activities       67,493 134,918  
Cash flows from investing activities            
Principal payments from corporate loans       479,322 1,160,687  
Principal payments from securities       20,174 11,841  
Proceeds from sales of corporate loans       533,310 1,142,796  
Proceeds from sales of securities       16,085 152,707  
Proceeds from equity and other investments       65,996 48,915  
Purchases of corporate loans       (686,994) (1,391,722)  
Purchases of securities       (62,258) (9,387)  
Purchases of equity and other investments       (110,742) (56,171)  
Net change in proceeds, purchases and settlements of derivatives       (12,116) 21,643  
Net change in restricted cash and cash equivalents       (18,411) 99,124  
Net cash provided by (used in) investing activities       224,366 1,180,433  
Cash flows from financing activities            
Issuance of collateralized loan obligation secured notes       524,035 595,056  
Retirement of collateralized loan obligation secured notes       (778,866) (1,445,941)  
Distributions on common shares       (74,598) (141,566)  
Distributions on preferred shares [1]       (6,891) (20,673)  
Distributions to Parent       (25,900) 0  
Capital distributions to noncontrolling interests       0 (2,728)  
Contributions from Parent   235,759   235,759 0  
Capital contributions from Parent       192 0  
Capital contributions from noncontrolling interests       0 3,964  
Other capitalized costs       (4,552) (3,652)  
Net cash provided by (used in) financing activities       (110,721) (989,477)  
Net increase (decrease) in cash and cash equivalents       181,138 325,874  
Cash and cash equivalents at beginning of period       210,413 163,405  
Cash and cash equivalents at end of period 489,279 391,551 $ 210,413 391,551 489,279 163,405
Supplemental cash flow information            
Cash paid for interest       65,835 123,224  
Net cash paid (refunded) for income taxes       93 (1,988)  
Non-cash investing and financing activities            
Assets distributed to Parent       (292,425) 0  
Assets contributed from Parent       55,770 0  
Natural resources assets transferred out   (179,203)   (114,546) 0  
Interest in Trinity transferred in       114,546 0  
Preferred share distributions declared, not yet paid $ 6,891 $ 6,891   6,891 6,891  
Loans transferred from held for investment to held for sale       0 0  
Predecessor Company            
Net income (loss)     105,980      
Net income (loss)     105,980      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Net realized and unrealized (gain) loss on derivatives and foreign exchange     9,783      
Unrealized (depreciation) appreciation on investments allocable to noncontrolling interests     0      
Write-off of debt issuance costs     1,472      
Lower of cost or estimated fair value adjustment on corporate loans held for sale     (5,038)      
Impairment charges     4,391      
Share-based compensation     1,018      
Net realized and unrealized (gain) loss on investments     (60,906)      
Depreciation and net amortization     15,832      
Net realized and unrealized (gain) loss on debt     0      
Changes in assets and liabilities:            
Interest receivable     (6,753)      
Other assets     (19,668)      
Related party payable     (1,815)      
Accounts payable, accrued expenses and other liabilities     27,211      
Accrued interest payable     (1,470)      
Net cash provided by (used in) operating activities     70,037      
Cash flows from investing activities            
Principal payments from corporate loans     906,166      
Principal payments from securities     21,223      
Proceeds from sales of corporate loans     36,595      
Proceeds from sales of securities     44,373      
Proceeds from equity and other investments     48,911      
Purchases of corporate loans     (886,230)      
Purchases of securities     (78,106)      
Purchases of equity and other investments     (104,301)      
Net change in proceeds, purchases and settlements of derivatives     (7,265)      
Net change in restricted cash and cash equivalents     (299,579)      
Net cash provided by (used in) investing activities     (318,213)      
Cash flows from financing activities            
Issuance of collateralized loan obligation secured notes     648,197      
Retirement of collateralized loan obligation secured notes     (221,914)      
Distributions on common shares     (45,061)      
Distributions on preferred shares [1]     (13,782)      
Distributions to Parent     0      
Capital distributions to noncontrolling interests     0      
Contributions from Parent     0      
Capital contributions from Parent     0      
Capital contributions from noncontrolling interests     0      
Other capitalized costs     (3,918)      
Net cash provided by (used in) financing activities     301,422      
Net increase (decrease) in cash and cash equivalents     53,246      
Cash and cash equivalents at beginning of period     157,167 210,413   $ 157,167
Cash and cash equivalents at end of period     210,413      
Supplemental cash flow information            
Cash paid for interest     53,576      
Net cash paid (refunded) for income taxes     157      
Non-cash investing and financing activities            
Assets distributed to Parent     0      
Assets contributed from Parent     0      
Natural resources assets transferred out     0      
Interest in Trinity transferred in     0      
Preferred share distributions declared, not yet paid     0      
Loans transferred from held for investment to held for sale     348,808      
Other Credit Facilities | Successor Company            
Cash flows from financing activities            
Proceeds from credit facilities       60,100 0  
Repayment of credit facilities       (40,000) 0  
Other Credit Facilities | Predecessor Company            
Cash flows from financing activities            
Proceeds from credit facilities     13,300      
Repayment of credit facilities     (75,400)      
CLO Warehouse Facility | Successor Company            
Cash flows from financing activities            
Proceeds from credit facilities       0 216,063  
Repayment of credit facilities       $ 0 $ (190,000)  
CLO Warehouse Facility | Predecessor Company            
Cash flows from financing activities            
Proceeds from credit facilities     0      
Repayment of credit facilities     $ 0      
[1] For the four months ended April 30, 2014, $6.9 million of distributions on preferred shares was previously presented as "preferred share distribution payable" within operating activities of the condensed consolidated statements of cash flows.