XML 60 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
 
Operating segments are defined as components of a company that engage in business activities that may earn revenues and incur expenses for which separate financial information is available and reviewed by the chief operating decision maker or group in determining how to allocate resources and assessing performance. The Company operates its business through the following reportable segments: credit (“Credit”), natural resources (“Natural Resources”) and other (“Other”).
 
The Company’s reportable segments are differentiated primarily by their investment focuses. The Credit segment consists primarily of below investment grade corporate debt comprised of senior secured and unsecured loans, mezzanine loans, high yield bonds, private and public equity investments, and distressed and stressed debt securities. The Natural Resources segment consists of non-operated working and overriding royalty interests in oil and natural gas properties, as well as interests in joint ventures and partnerships focused on the oil and gas sector. The Other segment includes all other portfolio holdings, consisting solely of commercial real estate. The segments currently reported are consistent with the way decisions regarding the allocation of resources are made, as well as how operating results are reviewed by the Company.
 
The Company evaluates the performance of its reportable segments based on several net income (loss) components. Net income (loss) includes (i) revenues, (ii) related investment costs and expenses, (iii) other income (loss), which is comprised primarily of unrealized and realized gains and losses on investments, debt and derivatives, and (iv) other expenses, including related party management compensation and general and administrative expenses. Certain corporate assets and expenses that are not directly related to the individual segments, including interest expense and related costs on borrowings, base management fees and professional services are allocated to individual segments based on the investment portfolio balance in each respective segment as of the most recent period-end. Certain other corporate assets and expenses, including prepaid insurance, incentive fees, insurance expenses, directors’ expenses and share-based compensation expense are not allocated to individual segments in the Company’s assessment of segment performance. Collectively, these items are included as reconciling items between reported segment amounts and consolidated totals.
 
The following tables present the net income (loss) components of our reportable segments reconciled to amounts reflected in the condensed consolidated statements of operations (amounts in thousands):
 
Successor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items(1)
 
Total Consolidated
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
Total revenues
$
79,698

 
$
265,176

 
$
3,876

 
$
13,055

 
$
5,535

 
$
14,355

 
$

 
$

 
$
89,109

 
$
292,586

Total investment costs and expenses
47,948

 
163,246

 
2,016

 
6,062

 
388

 
1,147

 

 

 
50,352

 
170,455

Total other income (loss)
(149,952
)
 
(216,786
)
 
(36,236
)
 
(50,337
)
 
739

 
20,545

 

 

 
(185,449
)
 
(246,578
)
Total other expenses
11,285

 
39,702

 
114

 
800

 
99

 
333

 
49

 
149

 
11,547

 
40,984

Income tax expense (benefit)
64

 
126

 

 

 
30

 
1,044

 

 

 
94

 
1,170

Net income (loss)
$
(129,551
)
 
$
(154,684
)
 
$
(34,490
)
 
$
(44,144
)
 
$
5,757

 
$
32,376

 
$
(49
)
 
$
(149
)
 
$
(158,333
)
 
$
(166,601
)
Net income (loss) attributable to noncontrolling interests
(2,727
)
 
(8,403
)
 
(3,949
)
 
(7,049
)
 

 

 

 

 
(6,676
)
 
(15,452
)
Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries
$
(126,824
)
 
$
(146,281
)
 
$
(30,541
)
 
$
(37,095
)
 
$
5,757

 
$
32,376

 
$
(49
)
 
$
(149
)
 
$
(151,657
)
 
$
(151,149
)
 
 
 
 
 
(1)
Consists of insurance and directors’ expenses which are not allocated to individual segments.
 
 
Successor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items(1)
 
Total Consolidated
 
Three months ended September 30, 2014
 
Five months ended September 30, 2014
 
Three months ended September 30, 2014
 
Five months ended September 30, 2014
 
Three months ended September 30, 2014
 
Five months ended September 30, 2014
 
Three months ended September 30, 2014
 
Five months ended September 30, 2014
 
Three months ended September 30, 2014
 
Five months ended September 30, 2014
Total revenues
$
98,413

 
$
160,724

 
$
17,929

 
$
49,859

 
$
8,414

 
$
8,486

 
$

 
$

 
$
124,756

 
$
219,069

Total investment costs and expenses
46,412

 
81,822

 
14,617

 
34,674

 
311

 
508

 

 

 
61,340

 
117,004

Total other income (loss)
(132,098
)
 
(114,985
)
 
(1,514
)
 
(6,394
)
 
7,927

 
16,581

 

 

 
(125,685
)
 
(104,798
)
Total other expenses
14,136

 
26,889

 
617

 
2,010

 
145

 
328

 

 
35

 
14,898

 
29,262

Income tax expense (benefit)
34

 
58

 

 

 

 
4

 

 

 
34

 
62

Net income (loss)
$
(94,267
)
 
$
(63,030
)
 
$
1,181

 
$
6,781

 
$
15,885

 
$
24,227

 
$

 
$
(35
)
 
$
(77,201
)
 
$
(32,057
)
Net income (loss) attributable to noncontrolling interests
816

 
816

 

 

 

 

 

 

 
816

 
816

Net income (loss) attributable to KKR Financial Holdings LLC and Subsidiaries
$
(95,083
)
 
$
(63,846
)
 
$
1,181

 
$
6,781

 
$
15,885

 
$
24,227

 
$

 
$
(35
)
 
$
(78,017
)
 
$
(32,873
)
 
 
 
 
 
(1)
Consists of insurance and directors’ expenses which are not allocated to individual segments.

 
Predecessor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items(1)
 
Total Consolidated
 
Four months ended April 30, 2014
 
Four months ended April 30, 2014
 
Four months ended April 30, 2014
 
Four months ended April 30, 2014
 
Four months ended April 30, 2014
Total revenues
$
134,255

 
$
61,782

 
$
21,205

 
$

 
$
217,242

Total investment costs and expenses
62,485

 
38,915

 
425

 

 
101,825

Total other income (loss)
76,046

 
(8,123
)
 
(11,589
)
 

 
56,334

Total other expenses
23,121

 
1,633

 
230

 
40,625

 
65,609

Income tax expense (benefit)
146

 

 
16

 

 
162

Net income (loss)
$
124,549

 
$
13,111

 
$
8,945

 
$
(40,625
)
 
$
105,980

 
 
 
 
 

(1)
Consists of certain expenses not allocated to individual segments including other expenses comprised of incentive fees of $12.9 million and merger related transaction costs of $22.7 million. The remaining reconciling items include insurance expenses, directors’ expenses and share-based compensation expense which are not allocated to individual segments.


 
The following table shows total assets of our reportable segments reconciled to amounts reflected in the condensed consolidated balance sheets as of September 30, 2015 and December 31, 2014 (amounts in thousands):
 
 
Successor Company
 
Credit
 
Natural Resources
 
Other
 
Reconciling Items
 
Total Consolidated(1)
As of
September 30, 2015
 
December 31,
 2014
 
September 30, 2015
 
December 31,
 2014
 
September 30, 2015
 
December 31,
 2014
 
September 30, 2015
 
December 31,
 2014
 
September 30, 2015
 
December 31,
 2014
Total assets
$
7,412,244

 
$
8,438,227

 
$
252,618

 
$
300,281

 
$
234,581

 
$
213,006

 
$

 
$
111

 
$
7,899,443

 
$
8,951,625

 
 
 
 
 
(1)
Total consolidated assets as of September 30, 2015 included $86.0 million of noncontrolling interests, of which $53.1 million was related to the Credit segment and $32.9 million was related to the Natural Resources segment. Total consolidated assets as of December 31, 2014 included $100.2 million of noncontrolling interests, of which $62.7 million was related to the Credit segment and $37.4 million was related to the Natural Resources segment.