XML 48 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
BORROWINGS (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Company's borrowings
Certain information with respect to the Company’s borrowings as of June 30, 2015 is summarized in the following table (dollar amounts in thousands):
 
 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2005-1 secured notes(3)
$
142,354

 
$
144,804

 
2.28
%
 
666
 
$
47,752

CLO 2005-2 secured notes
195,433

 
198,911

 
1.19

 
880
 
276,947

CLO 2007-1 secured notes
1,998,284

 
2,051,331

 
1.70

 
2146
 
2,146,491

CLO 2007-1 subordinated notes(4)
134,468

 
111,080

 
15.19

 
2146
 
144,441

CLO 2007-A subordinated notes(4)
15,096

 
23,309

 
19.08

 
838
 
64,867

CLO 2011-1 senior debt
371,681

 
371,681

 
1.63

 
1873
 
355,962

CLO 2012-1 secured notes
367,500

 
368,211

 
2.38

 
3456
 
384,263

CLO 2012-1 subordinated notes(4)
18,000

 
13,208

 
17.18

 
3456
 
18,821

CLO 2013-1 secured notes
458,500

 
456,926

 
2.01

 
3668
 
506,827

CLO 2013-2 secured notes
339,250

 
339,536

 
2.26

 
3860
 
365,069

CLO 9 secured notes
463,750

 
456,318

 
2.28

 
4125
 
483,080

CLO 9 subordinated notes(4)
15,000

 
13,382

 
4.09

 
4125
 
15,625

CLO 10 secured notes
368,000

 
365,979

 
2.54

 
3821
 
389,217

CLO 11 secured notes
507,750

 
503,297

 
2.33

 
4307
 
472,008

CLO 11 subordinated notes(4)
28,250

 
24,863

 

 
4307
 
26,261

Total collateralized loan obligation secured debt
5,423,316

 
5,442,836

 


 
 
 
5,697,631

8.375% Senior notes
258,750

 
290,269

 
8.38

 
9635
 

7.500% Senior notes
115,043

 
123,506

 
7.50

 
9760
 

Junior subordinated notes
283,517

 
247,738

 
5.41

 
7768
 

Total borrowings
$
6,080,626

 
$
6,104,349

 
 

 
 
 
$
5,697,631

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO senior, mezzanine and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Collateral also includes restricted cash of $111.3 million. The Company called CLO 2005-1 in July 2015.
(4)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes were calculated based on annualized cash distributions during the year, if any.

Certain information with respect to the Company’s borrowings as of December 31, 2014 is summarized in the following table (dollar amounts in thousands):

 
Par
 
Carrying
Value(1)
 
Weighted
Average
Borrowing
Rate
 
Weighted
Average
Remaining
Maturity
(in days)
 
Collateral(2)
CLO 2005-1 senior secured notes
$
192,384

 
$
192,260

 
1.84
%
 
847
 
$
224,716

CLO 2005-2 senior secured notes
242,928

 
242,365

 
0.68

 
1061
 
381,362

CLO 2006-1 senior secured notes
166,841

 
166,710

 
1.28

 
1333
 
400,165

CLO 2007-1 senior secured notes
1,906,409

 
1,891,228

 
0.80

 
2327
 
2,182,078

CLO 2007-1 mezzanine notes
489,723

 
486,575

 
3.84

 
2327
 
560,538

CLO 2007-1 subordinated notes(3)
134,468

 
119,112

 
13.75

 
2327
 
153,912

CLO 2007-A subordinated notes(3)
15,096

 
25,921

 
88.02

 
1019
 
66,044

CLO 2011-1 senior debt
402,515

 
402,515

 
1.58

 
1323
 
508,625

CLO 2012-1 senior secured notes
367,500

 
364,063

 
2.33

 
3637
 
365,662

CLO 2012-1 subordinated notes(3)
18,000

 
12,986

 
16.86

 
3637
 
17,910

CLO 2013-1 senior secured notes
458,500

 
441,153

 
1.96

 
3849
 
477,691

CLO 2013-2 senior secured notes
339,250

 
331,383

 
2.21

 
4041
 
357,722

CLO 9 senior secured notes
463,750

 
449,349

 
2.28

 
4306
 
474,072

CLO 9 subordinated notes(3)
15,000

 
13,531

 

 
4306
 
15,334

CLO 10 senior notes
368,000

 
361,948

 
2.50

 
4002
 
343,090

Total collateralized loan obligation secured debt
5,580,364

 
5,501,099

 
 
 
 
 
6,528,921

8.375% Senior notes
258,750

 
290,861

 
8.38

 
9816
 

7.500% Senior notes
115,043

 
123,663

 
7.50

 
9941
 

Junior subordinated notes
283,517

 
246,907

 
5.39

 
7949
 

Total borrowings
$
6,237,674

 
$
6,162,530

 
 

 
 
 
$
6,528,921

 
 
 
 
 
(1)
Carrying value represents estimated fair value for the collateralized loan obligation secured debt and amortized cost for all other borrowings.
(2)
Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities and equity investments at estimated fair value. For purposes of this table, collateral for CLO senior, mezzanine and subordinated notes are calculated pro rata based on the par amount for each respective CLO.
(3)
Subordinated notes do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from each respective CLO. Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the year ended December 31, 2014, if any.