XML 46 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2014
Derivative Instruments  
Schedule of aggregate notional amount and estimated net fair value of the derivative instruments

The table below summarizes the aggregate notional amount and estimated net fair value of the derivative instruments as of June 30, 2014 and December 31, 2013 (amounts in thousands):

 

 

 

As of
June 30, 2014

 

As of
December 31, 2013

 

 

 

Notional

 

Estimated
Fair Value

 

Notional

 

Estimated
Fair Value

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

$

 

$

478,333

 

$

(42,078

)

Free-Standing Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

458,833

 

(48,517

)

 

 

Commodity swaps

 

 

(7,714

)

 

1,493

 

Credit default swaps—protection purchased

 

 

 

(100,000

)

(2,019

)

Foreign exchange forward contracts

 

(300,370

)

(23,273

)

(320,380

)

(25,258

)

Foreign exchange options

 

129,900

 

7,056

 

129,900

 

8,941

 

Common stock warrants

 

 

1,077

 

 

945

 

Total rate of return swaps

 

 

(158

)

 

(229

)

Options

 

 

6,175

 

 

6,794

 

Total

 

 

 

$

(65,354

)

 

 

$

(51,411

)

Schedule of effect on income from free-standing derivatives by derivative instrument type

The following table presents the amounts recorded in net realized and unrealized (loss) gain on derivatives and foreign exchange on the condensed consolidated statements of operations for the two months ended June 30, 2014 and for the one and four months ended April 30, 2014 (amounts in thousands):

 

 

 

Successor Company

 

 

Predecessor Company

 

 

 

Two months ended June 30, 2014

 

 

One month ended April 30, 2014

 

Four months ended April 30, 2014

 

 

 

Realized
gains
(losses)

 

Unrealized
gains
(losses)

 

Total

 

 

Realized
gains
(losses)

 

Unrealized
gains
(losses)

 

Total

 

Realized
gains
(losses)

 

Unrealized
gains
(losses)

 

Total

 

Interest rate swaps

 

$

 

$

(1,125

)

$

(1,125

)

 

$

 

$

 

$

 

$

 

$

 

$

 

Commodity swaps

 

(1,532

)

(3,350

)

(4,882

)

 

(601

)

(2,189

)

(2,790

)

(2,515

)

(5,856

)

(8,371

)

Credit default swaps(1)

 

 

 

 

 

 

 

 

(2,167

)

1,986

 

(181

)

Foreign exchange forward contracts and options(2)

 

(1,640

)

(958

)

(2,598

)

 

(1,618

)

2,716

 

1,098

 

(2,068

)

2,784

 

716

 

Common stock warrants

 

 

(5

)

(5

)

 

 

123

 

123

 

 

137

 

137

 

Total rate of return swaps

 

169

 

(213

)

(44

)

 

(406

)

170

 

(236

)

(2,349

)

284

 

(2,065

)

Options

 

 

(510

)

(510

)

 

 

392

 

392

 

 

(19

)

(19

)

Net realized and unrealized (losses) gains

 

$

(3,003

)

$

(6,161

)

$

(9,164

)

 

$

(2,625

)

$

1,212

 

$

(1,413

)

$

(9,099

)

$

(684

)

$

(9,783

)

 

(1)     Includes related income and expense on the derivatives.

 

(2)     Net of foreign exchange remeasurement gain or loss on foreign denominated assets.

Successor Company
 
Derivative Instruments  
Schedule of open positions of derivative contracts on expected annual production volumes

 

 

 

 

2014

 

2015

 

2016

 

Natural gas positions:

 

 

 

 

 

 

 

Fixed price swaps:

 

 

 

 

 

 

 

Hedged volume (MMMBtu)

 

2,919

 

4,277

 

1,805

 

Average price ($/MMBtu)

 

$

4.34

 

$

4.73

 

$

4.44

 

Natural gas liquid positions:

 

 

 

 

 

 

 

Fixed price swaps:

 

 

 

 

 

 

 

Hedged volume (MBbls)

 

80

 

41

 

 

Average price ($/Bbl)

 

$

31.54

 

$

42.39

 

$

 

Oil positions:

 

 

 

 

 

 

 

Fixed price swaps:

 

 

 

 

 

 

 

Hedged volume (MBbls)

 

417

 

612

 

 

Average price ($/Bbl)

 

$

92.08

 

$

89.19

 

$

 

Predecessor Company
 
Derivative Instruments  
Schedule of net (losses) gains recognized in accumulated other comprehensive loss related to derivatives in cash flow hedging relationships

The following table presents the net (losses) gains recognized in other comprehensive loss related to derivatives in cash flow hedging relationships for the one and four months ended April 30, 2014 and three and six months ended June 30, 2013 (amounts in thousands):

 

 

 

For the one
month ended
April 30, 2014

 

For the four
months ended
April 30, 2014

 

For the three
months ended
June 30, 2013

 

For the six
months ended

June 30, 2013

 

Net (losses) gains recognized in accumulated other comprehensive loss on cash flow hedges

 

$

(1,611

)

$

(5,442

)

$

20,240

 

$

31,398

 

Schedule of effect on income from free-standing derivatives by derivative instrument type

The following tables present the amounts recorded in net realized and unrealized (loss) gain on derivatives and foreign exchange on the condensed consolidated statements of operations for three and six months ended June 30, 2013 (amounts in thousands):

 

 

 

Predecessor Company

 

 

 

Three months ended June 30, 2013

 

Six months ended June 30, 2013

 

 

 

Realized gains
(losses)

 

Unrealized gains
(losses)

 

Total

 

Realized gains
(losses)

 

Unrealized gains
(losses)

 

Total

 

Commodity swaps

 

$

(22

)

$

7,028

 

$

7,006

 

$

1,087

 

$

919

 

$

2,006

 

Credit default swaps(1)

 

(518

)

49

 

(469

)

(3,161

)

1,519

 

(1,642

)

Foreign exchange forward contracts and options(2)

 

3,177

 

(4,451

)

(1,274

)

2,266

 

(6,371

)

(4,105

)

Net realized and realized gains (losses)

 

$

2,637

 

$

2,626

 

$

5,263

 

$

192

 

$

(3,933

)

$

(3,741

)

 

(1)     Includes related income and expense on the derivatives.

 

(2)     Net of foreign exchange remeasurement gain or loss on foreign denominated assets.