XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2013
BORROWINGS  
Schedule of Company's borrowings

Certain information with respect to the Company’s borrowings as of March 31, 2013 is summarized in the following table (dollar amounts in thousands):

 

 

 

Outstanding
Borrowings

 

Weighted
Average
Borrowing
Rate

 

Weighted
Average
Remaining
Maturity
(in days)

 

Collateral(1)

 

CLO 2005-1 senior secured notes

 

$

374,482

 

0.69

%

1,487

 

$

405,834

 

CLO 2005-2 senior secured notes

 

432,932

 

0.65

 

1,701

 

565,936

 

CLO 2006-1 senior secured notes

 

566,661

 

0.68

 

1,973

 

803,977

 

CLO 2007-1 senior secured notes

 

2,075,040

 

0.84

 

2,967

 

2,310,115

 

CLO 2007-1 junior secured notes(2)

 

296,925

 

 

2,967

 

330,562

 

CLO 2007-A senior secured notes

 

580,409

 

1.48

 

1,659

 

677,212

 

CLO 2007-A junior secured notes(3)

 

26,164

 

 

1,659

 

30,527

 

CLO 2011-1 senior debt

 

322,020

 

1.65

 

1,963

 

401,169

 

CLO 2012-1 senior secured notes

 

362,387

 

2.58

 

4,277

 

304,139

 

CLO 2012-1 junior secured notes(4)

 

21,500

 

 

4,277

 

17,793

 

Total collateralized loan obligation secured debt

 

5,058,520

 

 

 

 

 

5,847,264

 

CLO 2007-1 junior secured notes to affiliates(5)

 

162,430

 

 

2,967

 

180,831

 

CLO 2007-A junior secured notes to affiliates(6)

 

31,491

 

 

1,659

 

36,743

 

Total collateralized loan obligation junior secured notes to affiliates

 

193,921

 

 

 

 

 

217,574

 

Senior secured credit facility

 

 

2.53

 

974

 

 

2015 Asset-based borrowing facility

 

46,089

 

2.20

 

949

 

224,378

 

2018 Asset-based borrowing facility(7)

 

 

 

1,794

 

 

Total credit facilities

 

46,089

 

 

 

 

 

224,378

 

8.375% Senior notes

 

250,751

 

8.38

 

10,456

 

 

7.500% Senior notes

 

111,451

 

7.50

 

10,581

 

 

Junior subordinated notes

 

283,517

 

5.42

 

8,622

 

 

Total borrowings

 

$

5,944,249

 

 

 

 

 

$

6,289,216

 

 

(1)                                 Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities available-for-sale and equity investments at estimated fair value. Also includes the carrying value of oil and gas assets.

 

(2)                                 CLO 2007-1 junior secured notes consist of $291.1 million of mezzanine notes with a weighted average borrowing rate of 3.4% and $5.8 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-1.

 

(3)                                CLO 2007-A junior secured notes consist of $21.6 million of mezzanine notes with a weighted average borrowing rate of 7.1% and $4.6 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-A.

 

(4)                                 CLO 2012-1 junior secured notes represent subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2012-1.

 

(5)                                 CLO 2007-1 junior secured notes to affiliates consist of $32.1 million of mezzanine notes with a weighted average borrowing rate of 9.8% and $130.3 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-1.

 

(6)                                 CLO 2007-A junior secured notes to affiliates consist of $21.0 million of mezzanine notes with a weighted average borrowing rate of 7.8% and $10.5 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-A.

 

(7)                                 Borrowing rates range from 1.75% to 2.75% plus LIBOR per annum based on the amount outstanding.

 

Certain information with respect to the Company’s borrowings as of December 31, 2012 is summarized in the following table (dollar amounts in thousands):

 

 

 

Outstanding
Borrowings

 

Weighted
Average
Borrowing
Rate

 

Weighted
Average
Remaining
Maturity
(in days)

 

Collateral(1)

 

CLO 2005-1 senior secured notes

 

$

427,317

 

0.69

%

1,577

 

$

510,187

 

CLO 2005-2 senior secured notes

 

470,516

 

0.66

 

1,791

 

618,000

 

CLO 2006-1 senior secured notes

 

601,091

 

0.69

 

2,063

 

846,365

 

CLO 2007-1 senior secured notes

 

2,075,040

 

0.86

 

3,057

 

2,298,373

 

CLO 2007-1 junior secured notes(2)

 

209,555

 

 

3,057

 

232,109

 

CLO 2007-A senior secured notes

 

601,375

 

1.50

 

1,749

 

698,569

 

CLO 2007-A junior secured notes(3)

 

10,179

 

 

1,749

 

11,824

 

CLO 2011-1 senior debt

 

343,485

 

1.67

 

2,053

 

421,584

 

CLO 2012-1 senior secured notes(4)

 

362,280

 

2.58

 

4,367

 

40,180

 

CLO 2012-1 junior secured notes(4)

 

21,500

 

 

4,367

 

2,351

 

Total collateralized loan obligation secured debt

 

5,122,338

 

 

 

 

 

5,679,542

 

CLO 2007-1 junior secured notes to affiliates(5)

 

249,115

 

 

3,057

 

275,927

 

CLO 2007-A junior secured notes to affiliates(6)

 

47,442

 

 

1,749

 

55,110

 

Total collateralized loan obligation junior secured notes to affiliates

 

296,557

 

 

 

 

 

331,037

 

Senior secured credit facility

 

 

2.56

 

1,064

 

 

2015 Asset-based borrowing facility

 

107,789

 

2.71

 

1,039

 

227,415

 

Total credit facilities

 

107,789

 

 

 

 

 

227,415

 

7.5% Convertible senior notes

 

166,028

 

7.50

 

1,476

 

 

8.375% Senior notes

 

250,735

 

8.38

 

10,546

 

 

7.500% Senior notes

 

111,443

 

7.50

 

10,671

 

 

Junior subordinated notes

 

283,517

 

5.43

 

8,712

 

 

Total borrowings

 

$

6,338,407

 

 

 

 

 

$

6,237,994

 

 

(1)                                 Collateral for borrowings consists of the estimated fair value of certain corporate loans, securities available-for-sale and equity investments at estimated fair value. Also includes the carrying value of oil and gas assets.

 

(2)                                 CLO 2007-1 junior secured notes consist of $203.7 million of mezzanine notes with a weighted average borrowing rate of 2.8% and $5.8 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-1.

 

(3)                                 CLO 2007-A junior secured notes consist of $5.6 million of mezzanine notes with a weighted average borrowing rate of 7.0% and $4.6 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-A.

 

(4)                                 CLO 2012-1 junior secured notes represent subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2012-1. In addition to the fair value of collateral, CLO 2012-1 held $357.7 million of principal cash as of December 31, 2012 as it was closed on December 21, 2012.

 

(5)                                 CLO 2007-1 junior secured notes to affiliates consist of $118.8 million of mezzanine notes with a weighted average borrowing rate of 6.3% and $130.3 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-1.

 

(6)                                 CLO 2007-A junior secured notes to affiliates consist of $36.9 million of mezzanine notes with a weighted average borrowing rate of 7.5% and $10.5 million of subordinated notes that do not have a contractual coupon rate, but instead receive a pro rata amount of the net distributions from CLO 2007-A.