XML 83 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 4) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Minimum
Dec. 31, 2012
Maximum
Dec. 31, 2012
Market comparables
Level 3 - Total Common Stock Warrants
Weighted Average
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Yield Analysis
Weighted Average
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Yield Analysis
Minimum
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Yield Analysis
Maximum
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Broker quotes
Weighted Average
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Broker quotes
Minimum
Dec. 31, 2012
Level 3 - Total Securities Available-For-Sale: Corporate Debt Securities
Broker quotes
Maximum
Dec. 31, 2012
Level 3 - Total Other Securities, at Estimated Fair Value
Dec. 31, 2012
Level 3 - Total Other Securities, at Estimated Fair Value
Yield Analysis
Weighted Average
Dec. 31, 2012
Level 3 - Total Residential Mortgage-Backed Securities
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Yield Analysis
Weighted Average
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Yield Analysis
Minimum
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Yield Analysis
Maximum
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Broker quotes
Weighted Average
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Broker quotes
Minimum
Dec. 31, 2012
Level 3 - Total Corporate Loans, at Estimated Fair Value
Broker quotes
Maximum
Dec. 31, 2012
Level 3 - Total Equity investments, at Estimated Fair Value
Dec. 31, 2012
Level 3 - Total Equity investments, at Estimated Fair Value
Minimum
Dec. 31, 2012
Level 3 - Total Equity investments, at Estimated Fair Value
Market comparables
Weighted Average
Dec. 31, 2012
Level 3 - Total Equity investments, at Estimated Fair Value
Market comparables
Minimum
Dec. 31, 2012
Level 3 - Total Equity investments, at Estimated Fair Value
Market comparables
Maximum
Dec. 31, 2012
Level 3 - Total Interests in joint ventures and partnerships
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Common Stock Warrants
Weighted Average
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Residential Mortgage-Backed Securities
Weighted Average
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Residential Mortgage-Backed Securities
Minimum
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Residential Mortgage-Backed Securities
Maximum
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Equity investments, at Estimated Fair Value
Weighted Average
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Equity investments, at Estimated Fair Value
Minimum
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Equity investments, at Estimated Fair Value
Maximum
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Interests in joint ventures and partnerships
Weighted Average
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Interests in joint ventures and partnerships
Minimum
Dec. 31, 2012
Discounted cash flow
Level 3 - Total Interests in joint ventures and partnerships
Maximum
Dec. 31, 2012
Option pricing model
Level 3 - Total Foreign Exchange Options - Assets
Weighted Average
Dec. 31, 2012
Option pricing model
Level 3 - Total Foreign Exchange Options - Assets
Minimum
Dec. 31, 2012
Option pricing model
Level 3 - Total Foreign Exchange Options - Assets
Maximum
Valuation techniques used for assets, measured at fair value and categarized within level 3                                                                                  
Securities available-for-sale $ 412,293 $ 816,453       $ 42,221                                                                      
Other securities, at estimated fair value                         2,909                                                        
Residential mortgage-backed securities                             83,842                                                    
Corporate loans, at estimated fair value                               16,141                                                  
Equity investments, at estimated fair value 161,621 189,845                                         97,746                                    
Derivative asset, fair value                                                       $ 142,477                          
Yield             16.00% 11.00% 46.00%         10.00%                                                      
Discount margin             14.50% 11.00% 45.50%                                                                
Net leverage             6 3 13               9 8 9                                            
Illiquidity discount         15.00%   3.00%   3.00%               15.00%             5.00%                       10.00% 10.00% 15.00%      
EBITDA multiple             7 6 8               10 9 10                                            
Offered quotes                   $ 88 $ 69 $ 105               $ 39 $ 8 $ 40                                      
Probability of default                                                           6.00% 0.00% 21.00%                  
Loss severity                                                           30.00% 18.00% 80.00%                  
Constant prepayment rate                                                           13.00% 1.00% 35.00%                  
LTM EBITDA multiple         7                                       10 7 12                            
Forward EBITDA multiple         7                                       10 6 12                            
Control premium                                                 0.00%                                
Weighted average cost of capital                                                         12.00%       10.00% 6.00% 16.00% 18.00% 13.00% 30.00%      
LTM EBITDA exit multiple                                                         7       9 7 12            
Forward and spot rates, Assets                                                                             0.01 0.00 0.02
Weight ascribed to each valuation technique (as a percent)     0.00% 100.00%