XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
ShareBased Compensation (Tables)
6 Months Ended
Jun. 30, 2020
ShareBased Compensation  
Schedule of weighted average assumptions of stock options granted

Six months Ended June 30, 2020

 

 

Expected term

 

6 years

 

Expected volatility

 

 

66%

Risk-free rate

 

 

1%

Expected dividends

 

 

0%
Schedule of stock option activity

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Fair

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Term (Years)

 

 

Value

 

 

Value

 

Outstanding at Dec. 31, 2019

 

 

9,509

 

 

$3.86

 

 

 

6.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Granted

 

 

2,133

 

 

 

3.62

 

 

 

10.0

 

 

$2.13

 

 

 

 

Options Exercised

 

 

(592)

 

 

3.77

 

 

 

 

 

 

 

 

 

 

$719

 

Options Expired

 

 

(239)

 

 

4.70

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Forfeited

 

 

(518)

 

 

3.44

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at Jun. 30, 2020

 

 

10,293

 

 

$3.82

 

 

 

7.1

 

 

 

 

 

 

$9,322*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at Jun. 30, 2020

 

 

6,126

 

 

$3.76

 

 

 

5.7

 

 

 

 

 

 

$6,252*

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Fair

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Term (Years)

 

 

Value

 

 

Value

 

Outstanding at Dec. 31, 2019

 

 

42

 

 

$1.89

 

 

 

3.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Granted

 

 

164

 

 

 

4.34

 

 

 

4.0

 

 

$2.26

 

 

 

 

Options Exercised

 

 

(42)

 

 

1.89

 

 

 

 

 

 

 

 

 

 

$100

 

Options Forfeited

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at Jun. 30, 2020

 

 

164

 

 

$4.34

 

 

 

3.6

 

 

 

 

 

 

$41*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at Jun. 30, 2020

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

Schedule of share-based compensation

 

 

Three months ending

 

 

Six months ending

 

(In thousands)

 

June 30, 2020

 

 

June 30, 2019

 

 

June 30, 2020

 

 

June 30, 2019

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

  Cost of sales

 

$42

 

 

$34

 

 

$75

 

 

$60

 

  Sales and marketing

 

 

242

 

 

 

144

 

 

 

474

 

 

 

263

 

  Research and development

 

 

134

 

 

 

127

 

 

 

272

 

 

 

250

 

  General and administrative

 

 

1,293

 

 

 

1,454

 

 

 

2,763

 

 

 

3,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Total

 

$1,711

 

 

$1,759

 

 

$3,584

 

 

$3,788