XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments
6 Months Ended
Jun. 30, 2020
Business Segments  
11. Business Segments

Note 11. Business Segments

 

The Company has the following three reportable segments for the three- and six-month periods ended June 30, 2020:

 

 

·

Consumer products segment: provides finished dietary supplement products that contain the Company's proprietary ingredients directly to consumers as well as to distributors.

 

 

 

 

·

Ingredients segment: develops and commercializes proprietary-based ingredient technologies and supplies these ingredients as raw materials to the manufacturers of consumer products.

 

 

 

 

·

Analytical reference standards and services segment: includes supply of phytochemical reference standards and other research and development services.

  

The “Corporate and other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination. The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.  

 

Three months ended

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

June 30, 2020

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$11,720

 

 

$2,850

 

 

$717

 

 

$-

 

 

$15,287

 

Cost of sales

 

 

4,339

 

 

 

1,135

 

 

 

725

 

 

 

-

 

 

 

6,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

7,381

 

 

 

1,715

 

 

 

(8)

 

 

-

 

 

 

9,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

4,743

 

 

 

76

 

 

 

140

 

 

 

-

 

 

 

4,959

 

Research and development

 

 

805

 

 

 

137

 

 

 

-

 

 

 

-

 

 

 

942

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,874

 

 

 

6,874

 

Operating expenses

 

 

5,548

 

 

 

213

 

 

 

140

 

 

 

6,874

 

 

 

12,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$1,833

 

 

$1,502

 

 

$(148)

 

$(6,874)

 

$(3,687)

  

Three months ended

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

June 30, 2019

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$8,744

 

 

$1,387

 

 

$970

 

 

$-

 

 

$11,101

 

Cost of sales

 

 

3,519

 

 

 

641

 

 

 

687

 

 

 

-

 

 

 

4,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,225

 

 

 

746

 

 

 

283

 

 

 

-

 

 

 

6,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

4,072

 

 

 

79

 

 

 

157

 

 

 

-

 

 

 

4,308

 

Research and development

 

 

875

 

 

 

194

 

 

 

-

 

 

 

-

 

 

 

1,069

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,932

 

 

 

7,932

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125

 

 

 

125

 

Operating expenses

 

 

4,947

 

 

 

273

 

 

 

157

 

 

 

8,057

 

 

 

13,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$278

 

 

$473

 

 

$126

 

 

$(8,057)

 

$(7,180)

Six months ended

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

June 30, 2020

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$22,864

 

 

$5,325

 

 

$1,443

 

 

$-

 

 

$29,632

 

Cost of sales

 

 

8,641

 

 

 

2,191

 

 

 

1,401

 

 

 

-

 

 

 

12,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

14,223

 

 

 

3,134

 

 

 

42

 

 

 

-

 

 

 

17,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

9,152

 

 

 

(8)

 

 

262

 

 

 

-

 

 

 

9,406

 

Research and development

 

 

1,587

 

 

 

274

 

 

 

-

 

 

 

-

 

 

 

1,861

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,709

 

 

 

15,709

 

Operating expenses

 

 

10,739

 

 

 

266

 

 

 

262

 

 

 

15,709

 

 

 

26,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$3,484

 

 

$2,868

 

 

$(220)

 

$(15,709)

 

$(9,577)

  

Six months ended

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

June 30, 2019

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$16,198

 

 

$2,881

 

 

$2,070

 

 

$-

 

 

$21,149

 

Cost of sales

 

 

6,590

 

 

 

1,454

 

 

 

1,550

 

 

 

-

 

 

 

9,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

9,608

 

 

 

1,427

 

 

 

520

 

 

 

-

 

 

 

11,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

7,989

 

 

 

191

 

 

 

302

 

 

 

-

 

 

 

8,482

 

Research and development

 

 

1,844

 

 

 

393

 

 

 

-

 

 

 

-

 

 

 

2,237

 

General and administrative

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,263

 

 

 

16,263

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125

 

 

 

125

 

Operating expenses

 

 

9,833

 

 

 

584

 

 

 

302

 

 

 

16,388

 

 

 

27,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$(225)

 

$843

 

 

$218

 

 

$(16,388)

 

$(15,552)

 

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

At June 30, 2020

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$14,392

 

 

$2,280

 

 

$950

 

 

$24,370

 

 

$41,992

 

  

 

 

Consumer

 

 

 

 

 

Analytical Reference

 

 

 

 

 

 

 

At December 31, 2019

 

Products

 

 

Ingredients

 

 

Standards and

 

 

Corporate

 

 

 

 

(In thousands)

 

segment

 

 

segment

 

 

Services segment

 

 

and other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$12,137

 

 

$2,135

 

 

$918

 

 

$25,057

 

 

$40,247

 

 

Disaggregation of Revenue

 

We disaggregate our revenue from contracts with customers by type of goods or services for each of our segments, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. See details in the tables below.

 

Three Months Ended June 30, 2020
(In thousands)

 

Consumer
Products
Segment

 

 

Ingredients
Segment

 

 

Analytical Reference Standards
and Services
Segment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRU NIAGEN®, Consumer Product

 

$11,720

 

 

$-

 

 

$-

 

 

$11,720

 

NIAGEN® Ingredient

 

 

-

 

 

 

1,995

 

 

 

-

 

 

 

1,995

 

Subtotal NIAGEN Related

 

$11,720

 

 

$1,995

 

 

$-

 

 

$13,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Ingredients

 

 

-

 

 

 

855

 

 

 

-

 

 

 

855

 

Reference Standards

 

 

-

 

 

 

-

 

 

 

686

 

 

 

686

 

Consulting and Other

 

 

-

 

 

 

-

 

 

 

31

 

 

 

31

 

Subtotal Other Goods and Services

 

$-

 

 

$855

 

 

$717

 

 

$1,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Sales

 

$11,720

 

 

$2,850

 

 

$717

 

 

$15,287

 

Three Months Ended June 30, 2019
(In thousands)

 

Consumer
Products
Segment

 

 

Ingredients
Segment

 

 

Analytical Reference Standards
and Services
Segment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRU NIAGEN , Consumer Product

 

$8,744

 

 

$-

 

 

$-

 

 

$8,744

 

NIAGEN Ingredient

 

 

-

 

 

 

1,080

 

 

 

-

 

 

 

1,080

 

Subtotal NIAGEN Related

 

$8,744

 

 

$1,080

 

 

$-

 

 

$9,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Ingredients

 

 

-

 

 

 

307

 

 

 

-

 

 

 

307

 

Reference Standards

 

 

-

 

 

 

-

 

 

 

717

 

 

 

717

 

Consulting and Other

 

 

-

 

 

 

-

 

 

 

253

 

 

 

253

 

Subtotal Other Goods and Services

 

$-

 

 

$307

 

 

$970

 

 

$1,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Sales

 

$8,744

 

 

$1,387

 

 

$970

 

 

$11,101

 

 

Six Months Ended June 30, 2020
(In thousands)

 

Consumer
Products
Segment

 

 

Ingredients
Segment

 

 

Analytical Reference Standards
and Services
Segment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRU NIAGEN®, Consumer Product

 

$22,864

 

 

$-

 

 

$-

 

 

$22,864

 

NIAGEN® Ingredient

 

 

-

 

 

 

3,956

 

 

 

-

 

 

 

3,956

 

Subtotal NIAGEN Related

 

$22,864

 

 

$3,956

 

 

$-

 

 

$26,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Ingredients

 

 

-

 

 

 

1,369

 

 

 

-

 

 

 

1,369

 

Reference Standards

 

 

-

 

 

 

-

 

 

 

1,359

 

 

 

1,359

 

Consulting and Other

 

 

-

 

 

 

-

 

 

 

84

 

 

 

84

 

Subtotal Other Goods and Services

 

$-

 

 

$1,369

 

 

$1,443

 

 

$2,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Sales

 

$22,864

 

 

$5,325

 

 

$1,443

 

 

$29,632

 

 

Six Months Ended June 30, 2019
(In thousands)

 

Consumer
Products
Segment

 

 

Ingredients
Segment

 

 

Analytical Reference Standards
and Services
Segment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRU NIAGEN®, Consumer Product

 

$16,198

 

 

$-

 

 

$-

 

 

$16,198

 

NIAGEN® Ingredient

 

 

-

 

 

 

2,190

 

 

 

-

 

 

 

2,190

 

Subtotal NIAGEN Related

 

$16,198

 

 

$2,190

 

 

$-

 

 

$18,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Ingredients

 

 

-

 

 

 

691

 

 

 

-

 

 

 

691

 

Reference Standards

 

 

-

 

 

 

-

 

 

 

1,547

 

 

 

1,547

 

Consulting and Other

 

 

-

 

 

 

-

 

 

 

523

 

 

 

523

 

Subtotal Other Goods and Services

 

$-

 

 

$691

 

 

$2,070

 

 

$2,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Sales

 

$16,198

 

 

$2,881

 

 

$2,070

 

 

$21,149

 

  

Disclosure of Major Customers

 

Major customers who accounted for more than 10% of the Company’s total sales were as follows:

 

 

 

Three months ended

 

 

Six months ended

 

Major Customers

 

Jun. 30, 2020

 

 

Jun. 30, 2019

 

 

Jun. 30, 2020

 

 

Jun. 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Horizon Ventures - Related Party

 

 

10.2%

 

*

 

 

*

 

 

*

 

A.S. Watson Group - Related Party

 

*

 

 

 

17.2%

 

 

10.6%

 

 

15.1%

 

Major accounts which had more than 10% of the Company’s total trade receivables were as follows:

  

 

 

Percentage of the Company's Total Trade Receivables

 

Major Accounts

 

At June 30, 2020

 

 

At December 31, 2019

 

 

 

 

 

 

 

 

A.S. Watson Group - Related Party (1)

 

 

26.7%

 

 

39.0%

Dr. Loges

 

 

15.4%

 

*

 

Thorne Research

 

 

12.1%

 

*

 

Life Extension

 

 

10.1%

 

 

27.4%

Amazon Marketplaces

 

*

 

 

 

10.3%

_____________________

 

 

 

 

 

 

 

 

* Represents less than 10%.

 

 

 

 

 

 

 

 

(1) Includes approximately $0.1 million trade receivables from Horizon Ventures.