XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Business segmentation
Three months ended   Consumer           Analytical Reference              
June 30, 2019   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 8,744     $ 1,387     $ 970     $ -     $ 11,101  
Cost of sales     3,519       641       687       -       4,847  
                                         
Gross profit     5,225       746       283       -       6,254  
                                         
Operating expenses:                                        
Sales and marketing     4,072       79       157       -       4,308  
Research and development     875       194       -       -       1,069  
General and administrative     -       -       -       7,932       7,932  
Other     -       -       -       125       125  
Operating expenses     4,947       273       157       8,057       13,434  
                                         
Operating income (loss)   $ 278     $ 473     $ 126     $ (8,057 )   $ (7,180 )

 

Three months ended   Consumer           Analytical Reference              
June 30, 2018   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 3,732     $ 2,879     $ 1,192     $ -     $ 7,803  
Cost of sales     1,570       1,536       851       -       3,957  
                                         
Gross profit     2,162       1,343       341       -       3,846  
                                         
Operating expenses:                                        
Sales and marketing     3,357       256       160       -       3,773  
Research and development     848       566       -       -       1,414  
General and administrative     -       -       -       6,596       6,596  
Operating expenses     4,205       822       160       6,596       11,783  
                                         
Operating income (loss)   $ (2,043 )   $ 521     $ 181     $ (6,596 )   $ (7,937 )

 

Six months ended   Consumer           Analytical Reference              
June 30, 2019   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 16,198     $ 2,881     $ 2,070     $ -     $ 21,149  
Cost of sales     6,590       1,454       1,550       -       9,594  
                                         
Gross profit     9,608       1,427       520       -       11,555  
                                         
Operating expenses:                                        
Sales and marketing     7,989       191       302       -       8,482  
Research and development     1,844       393       -       -       2,237  
General and administrative     -       -       -       16,263       16,263  
Other     -       -       -       125       125  
Operating expenses     9,833       584       302       16,388       27,107  
                                         
Operating income (loss)   $ (225 )   $ 843     $ 218     $ (16,388 )   $ (15,552 )

 

Six months ended   Consumer           Analytical Reference              
June 30, 2018   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 6,763     $ 5,247     $ 2,360     $ -     $ 14,370  
Cost of sales     2,678       3,033       1,676       -       7,387  
                                         
Gross profit     4,085       2,214       684       -       6,983  
                                         
Operating expenses:                                        
Sales and marketing     6,084       572       386       -       7,042  
Research and development     1,677       1,176       -       -       2,853  
General and administrative     -       -       -       13,424       13,424  
Operating expenses     7,761       1,748       386       13,424       23,319  
                                         
Operating income (loss)   $ (3,676 )   $ 466     $ 298     $ (13,424 )   $ (16,336 )

 

                               

At June 30, 2019

(In thousands)

 

Consumer

Products

    Ingredients    

Analytical Reference

Standards and

    Corporate        
    Segment     segment     Services segment     and other     Total  
                               
Total assets   $ 8,652     $ 8,107     $ 1,186     $ 26,597     $ 44,542  

 

At December 31, 2018

(In thousands)

  Consumer Products     Ingredients     Analytical Reference Standards and     Corporate        
    Segment     segment     Services segment     and other     Total  
                               
Total assets   $ 7,407     $ 5,412     $ 1,213     $ 28,200     $ 42,232  

 

Disaggregation of revenue

Three Months Ended June 30, 2019

(In thousands)

 

Consumer

Products

Segment

   

Ingredients

Segment

   

Analytical Reference Standards

and Services

Segment

    Total  
                         
TRU NIAGEN®, Consumer Product   $ 8,744     $ -     $ -     $ 8,744  
NIAGEN® Ingredient     -       1,080       -       1,080  
Subtotal NIAGEN Related   $ 8,744     $ 1,080     $ -     $ 9,824  
                                 
Other Ingredients     -       307       -       307  
Reference Standards     -       -       717       717  
Consulting and Other     -       -       253       253  
Subtotal Other Goods and Services   $ -     $ 307     $ 970     $ 1,277  
                                 
Total Net Sales   $ 8,744     $ 1,387     $ 970     $ 11,101  

 

Three Months Ended June 30, 2018

(In thousands)

 

Consumer

Products

Segment

   

Ingredients

Segment

   

Analytical Reference Standards

and Services

Segment

    Total  
                         
TRU NIAGEN®, Consumer Product   $ 3,732     $ -     $ -     $ 3,732  
NIAGEN® Ingredient     -       1,934       -       1,934  
Subtotal NIAGEN Related   $ 3,732     $ 1,934     $ -     $ 5,666  
                                 
Other Ingredients     -       945       -       945  
Reference Standards     -       -       820       820  
Consulting and Other     -       -       372       372  
Subtotal Other Goods and Services   $ -     $ 945     $ 1,192     $ 2,137  
                                 
Total Net Sales   $ 3,732     $ 2,879     $ 1,192     $ 7,803  

  

Six Months Ended June 30, 2019

(In thousands)

 

Consumer

Products

Segment

   

Ingredients

Segment

   

Analytical Reference Standards

and Services

Segment

    Total  
                         
TRU NIAGEN®, Consumer Product   $ 16,198     $ -     $ -     $ 16,198  
NIAGEN® Ingredient     -       2,190       -       2,190  
Subtotal NIAGEN Related   $ 16,198     $ 2,190     $ -     $ 18,388  
                                 
Other Ingredients     -       691       -       691  
Reference Standards     -       -       1,547       1,547  
Consulting and Other     -       -       523       523  
Subtotal Other Goods and Services   $ -     $ 691     $ 2,070     $ 2,761  
                                 
Total Net Sales   $ 16,198     $ 2,881     $ 2,070     $ 21,149  

 

Six Months Ended June 30, 2018

(In thousands)

 

Consumer

Products

Segment

   

Ingredients

Segment

   

Analytical Reference Standards

and Services

Segment

    Total  
                         
TRU NIAGEN®, Consumer Product   $ 6,763     $ -     $ -     $ 6,763  
NIAGEN® Ingredient     -       3,197       -       3,197  
Subtotal NIAGEN Related   $ 6,763     $ 3,197     $ -     $ 9,960  
                                 
Other Ingredients     -       2,050       -       2,050  
Reference Standards     -       -       1,739       1,739  
Consulting and Other     -       -       621       621  
Subtotal Other Goods and Services   $ -     $ 2,050     $ 2,360     $ 4,410  
                                 
Total Net Sales   $ 6,763     $ 5,247     $ 2,360     $ 14,370  

 

Disclosure of major customers
    Three months ended     Six months ended  
Major Customers   June 30, 2019     June 30, 2018     June 30, 2019     June 30, 2018  
                         
A.S. Watson Group - Related Party     17.2 %     *       15.1 %     *  
Rejuvenation Therapeutics     *       12.3 %     *       *  
Life Extension     *       11.5 %     *       11.4 %

 

* Represents less than 10%.

 

    Percentage of the Company's Total Trade Receivables  
             
Major Accounts   At June 30, 2019     At December 31, 2018  
             
A.S. Watson Group - Related Party     27.2 %     15.9 %
Amazon Market Place     10.4 %     *  
Elysium Health (1)     38.9 %     51.2 %

 

(1) There is ongoing litigation with Elysium Health