XML 67 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segmentation and Geographical Distribution (Tables)
12 Months Ended
Dec. 31, 2018
Business Segmentation And Geographical Distribution Tables  
Business Segmentation and Geographical Distribution
Year ended   Consumer           Analytical Reference              
December 31, 2018   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 18,451     $ 8,565     $ 4,541     $ -     $ 31,557  
Cost of sales     7,222       4,831       3,449       -       15,502  
                                         
Gross profit     11,229       3,734       1,092       -       16,055  
                                         
Operating expenses:                                        
Sales and marketing     15,063       727       747       -       16,537  
Research and development     3,852       1,626                       5,478  
General and administrative     -       -       -       27,137       27,137  
Other                             75       75  
Operating expenses     18,915       2,353       747       27,212       49,227  
                                         
Operating income (loss)   $ (7,686 )   $ 1,381     $ 345     $ (27,212 )   $ (33,172 )

 

Year ended   Consumer           Analytical Reference              
December 30, 2017   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Net sales   $ 5,465     $ 11,153     $ 4,583     $ -     $ 21,201  
Cost of sales     2,190       5,492       3,042       -       10,724  
                                         
Gross profit     3,275       5,661       1,541       -       10,477  
                                         
Operating expenses:                                        
Sales and marketing     2,673       1,280       506       -       4,459  
Research and development     1,104       2,903                       4,007  
General and administrative     -       -       -       17,642       17,642  
Other     -       746       -       -       746  
Operating expenses     3,777       4,929       506       17,642       26,854  
                                         
Operating income (loss)   $ (502 )   $ 732     $ 1,035     $ (17,642 )   $ (16,377 )

 

 

    Consumer           Analytical Reference              
At December 31, 2018   Products     Ingredients     Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Total assets   $ 7,407     $ 5,412     $ 1,213     $ 28,200     $ 42,232  
                                         

 

 

At December 30, 2017  

Consumer

Products

    Ingredients     Analytical Reference Standards and     Corporate        
(In thousands)   segment     segment     Services segment     and other     Total  
                               
Total assets   $ 3,399     $ 9,742     $ 2,559     $ 47,024     $ 62,724  
                                         

 

Disaggregation of revenue

Year Ended December 31, 2018 (In thousands)  Consumer Products Segment  Ingredients Segment  Analytical Reference Standards and Services Segment  Total
             
TRU NIAGEN®, Consumer Product  $18,451   $—     $—     $18,451 
NIAGEN® Ingredient   —      5,169    —      5,169 
Subtotal NIAGEN Related  $18,451   $5,169   $—     $23,620 
                     
Other Ingredients   —      3,396    —      3,396 
Reference Standards   —      —      3,455    3,455 
Consulting and Other   —      —      1,086    1,086 
Subtotal Other Goods and Services  $—     $3,396   $4,541   $7,937 
                     
Total Net Sales  $18,451   $8,565   $4,541   $31,557 

 

  

Year Ended December 30, 2017 (In thousands)  Consumer Products Segment  Ingredients Segment  Analytical Reference Standards and Services Segment  Total
             
TRU NIAGEN®, Consumer Product  $5,465   $—     $—     $5,465 
NIAGEN® Ingredient   —      7,752    —      7,752 
Subtotal NIAGEN Related  $5,465   $7,752   $—     $13,217 
                     
Other Ingredients   —      3,401    —      3,401 
Reference Standards   —      —      3,058    3,058 
Consulting and Other   —      —      1,525    1,525 
Subtotal Other Goods and Services  $—     $3,401   $4,583   $7,984 
                     
Total Net Sales  $5,465   $11,153   $4,583   $21,201 
                     
Major customers

 

    Years Ended  
Major Customers   2018     2017  
             
A.S. Watson Group - Related Party     *       19.4 %
Thorne Research     *       10.2 %
Life Extension     10.0 %     *  
                 
* Represents less than 10%.                

 

 

    Percentage of the Company's Total Trade Receivables  
Major Customers   At December 31, 2018     At December 30, 2017  
             
A.S. Watson Group - Related Party     15.9 %     18.1 %
Thorne Research     *       13.4 %
Elysium Health (1)     51.2 %     41.8 %
                 
* Represents less than 10%.                

 

(1) There is ongoing litigation with Elysium Health

 

             

  

 

    Percentage of the Company's Total Accounts Payable  
Major Vendors   At December 31, 2018     At December 30, 2017  
             
Vendor A     36.8 %     *  
Vendor C     *       14.5 %
Vendor D     *       10.4 %
Vendor E     13.2 %     10.3 %
                 
* Represents less than 10%.