Share-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2018

Employee Share-based Compensation Tables

Weighted average assumptions of stock options granted

Year Ended December	2018			2017
Expected term	6 years			6 years
Volatility		69	%		71	%
Dividend Yield		0	%		0	%
Risk-free rate		3	%		2	%

Service Period Based Stock Options

				Weighted Average
						Remaining				Aggregate
	Number of			Exercise		Contractual		Fair		Intrinsic
	Shares			Price		Term		Value		Value
Outstanding at December 31, 2016		5,144		$	3.49		6.17
Options Granted		1,285			3.48		10.00	$	2.31
Options Exercised		(885	)		3.43					$	2,479
Options Expired		(3	)		4.50
Options Forfeited		(74	)		3.88
Outstanding at December 30, 2017		5,467		$	3.49		6.41			$	13,101
Options Granted		3,071			4.29		10.00	$	2.74
Options Exercised		(131	)		4.02					$	109
Options Expired		(245	)		4.50
Options Forfeited		(139	)		4.21
Outstanding at December 31, 2018		8,023		$	3.75		7.11			$	2,207	*
Exercisable at December 31, 2018		4,351		$	3.47		5.32			$	1,802	*

Performance Based Stock Options

			Weighted Average
					Remaining			Aggregate
	Number of		Exercise		Contractual		Fair	Intrinsic
	Shares		Price		Term		Value	Value
Outstanding at December 31, 2016		67	$	1.89		6.08
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 30, 2017		67	$	1.89		5.08
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 31, 2018		67	$	1.89		4.08		$	103
Exercisable at December 31, 2018		67	$	1.89		4.08		$	103

Market Based Stock Options

			Weighted Average
					Remaining				Aggregate
	Number of		Exercise		Contractual		Fair		Intrinsic
	Shares		Price		Term		Value		Value
Outstanding at December 31, 2016		-	$	-		-
Options Granted		1,000		4.24		10.00	$	3.04
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 30, 2017		1,000	$	4.24		9.24
Options Granted		-		-
Options Exercised		-		-
Options Forfeited		-		-
Outstanding at December 31, 2018		1,000	$	4.24		8.24			$	0
Exercisable at December 31, 2018		389	$	4.24		8.24			$	0

Market Based Stock Options assumptions

Volatility:	67%
Contractual Term:	10 years
Risk Free Rate:	2.4%
Cost of Equity:	15.7%

Restricted stock awards granted to employees

				Weighted Average
	Shares			Fair Value
Unvested shares at December 31, 2016		360		$	3.20
Granted		500			5.08
Vested		(675	)		4.59
Forfeited		-			-
Unvested shares at December 30, 2017		185		$	3.28
Granted		-			-
Vested		(2	)		5.28
Forfeited		-			-
Unvested shares at December 31, 2018		183		$	3.25
Expected to Vest as of December 31, 2018		183		$	3.25