XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
9 Months Ended
Sep. 30, 2017
Business Segments  
Business Segments

Since the year ended December 31, 2016, the Company has made operational changes to merge its scientific and regulatory consulting segment into core standards and contract services segment. Additionally, with the acquisition of Healthspan in March 2017, the Company began selling consumer products that contain the Company's branded NIAGEN® ingredient. The Company made operational changes and began segregating its financial results for consumer products operations.

 

As a result, the Company has the following three reportable segments:

 

●  Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to consumers in finished products or as raw materials to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.

 

●  Consumer products segment provides directly to consumers as well as to distributors finished dietary supplement products that contain the Company's proprietary ingredients.

 

●  Core standards and contract services segment includes (i) supply of phytochemical reference standards, (ii) scientific and regulatory consulting and (iii) other R&D services.

 

On September 5, 2017, the Company completed the sale of the Lab Business which was a part of the core standards and contract services segment. The discontinued operations related to the Lab Business are not included in following statement of operations for business segments.

 

The “Corporate and other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination. The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.

 

 

        Core Standards      

Three months ended

September 30, 2017

  Ingredients  Consumer Products  and Contract Services  Corporate   
   segment  segment  segment  and other  Total
                
Net sales  $2,459,905   $2,647,300   $977,485        $6,084,690 
Cost of sales   1,384,221    1,095,128    689,972    —      3,169,321 
                          
Gross profit   1,075,684    1,552,172    287,513    —      2,915,369 
                          
Operating expenses:                         
Sales and marketing   390,568    548,827    163,762    —      1,103,157 
Research and development   558,677    481,884    —      —      1,040,561 
General and administrative   —      —      —      3,948,435    3,948,435 
Operating expenses   949,245    1,030,711    163,762    3,948,435    6,092,153 
    —      —                  
Operating income (loss)  $126,439   $521,461   $123,751   $(3,948,435)  $(3,176,784)

  

Three months ended
October 1, 2016
  Ingredients  Consumer Products  Core Standards and Contract Services  Corporate   
   segment  segment  segment  and other  Total
                
Net sales  $2,663,095   $—     $1,274,191   $—     $3,937,286 
Cost of sales   1,287,421    —      786,904    —      2,074,325 
                          
Gross profit   1,375,674    —      487,287    —      1,862,961 
                          
Operating expenses:                         
Sales and marketing   199,130    —      87,811    —      286,941 
Research and development   760,299    —      12,500    —      772,799 
General and administrative   —      —      —      1,727,383    1,727,383 
Operating expenses   959,429    —      100,311    1,727,383    2,787,123 
                          
Operating income (loss)  $416,245   $—     $386,976   $(1,727,383)  $(924,162)

 

        Core Standards      

Nine months ended

September 30, 2017

  Ingredients  Consumer Products  and Contract Services  Corporate   
   segment  segment  segment  and other  Total
                
Net sales  $7,393,389   $2,802,875   $3,474,382   $—     $13,670,646 
Cost of sales   3,615,097    1,135,864    2,277,379    —      7,028,340 
                          
Gross profit   3,778,292    1,667,011    1,197,003    —      6,642,306 
                          
Operating expenses:                         
Sales and marketing   959,761    738,647    359,770    —      2,058,178 
Research and development   2,022,151    532,562    —      —      2,554,713 
General and administrative   —      —      —      8,882,821    8,882,821 
Other   745,773    —      —      —      745,773 
Operating expenses   3,727,685    1,271,209    359,770    8,882,821    14,241,485 
                          
Operating income (loss)  $50,607   $395,802   $837,233   $(8,882,821)  $(7,599,179)
                          

 

        Core Standards      

Nine months ended

October 1, 2016

  Ingredients  Consumer Products  and Contract Services  Corporate   
   segment  segment  segment  and other  Total
                
Net sales  $13,505,470   $—     $3,706,395   $—     $17,211,865 
Cost of sales   6,420,972    —      2,410,428    —      8,831,400 
                          
Gross profit   7,084,498    —      1,295,967    —      8,380,465 
                          
Operating expenses:                         
Sales and marketing   930,573    —      259,440    —      1,190,013 
Research and development   1,961,097    —      27,500    —      1,988,597 
General and administrative   —      —      —      5,935,139    5,935,139 
Operating expenses   2,891,670    —      286,940    5,935,139    9,113,749 
                          
Operating income (loss)  $4,192,828   $—     $1,009,027   $(5,935,139)  $(733,284)

  

 

                Core Standards              
At September 30, 2017   Ingredients     Consumer Products     and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 9,761,568     $ 4,012,200     $ 2,589,857     $ 25,437,887     $ 41,801,512  
                                         

 

 

                Core Standards              
At December 31, 2017   Ingredients     Consumer Products     and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 13,257,289     $ -     $ 2,547,427     $ 3,947,352     $ 19,752,068  
                                         

  

 

Disclosure of major customers

 

Major customers who accounted for more than 10% of the Company’s total sales were as follows:

 

   Three months ended  Nine months ended
Major Customers  Sep. 30, 2017  Oct. 1, 2016  Sep. 30, 2017  Oct. 1, 2016
             
Customer G - Related Party   37.8%     *     16.8%     *  
Customer D   12.1%   12.3%     *       *  
Customer C     *       *       *     24.5%
                     
* Represents less than 10%.                    

 

Major customers who accounted for more than 10% of the Company’s total trade receivables were as follows:

 

   Percentage of the Company's Total Trade Receivables
Major Customers  At September 30, 2017  At December 31, 2016
       
Customer C   45.4%   45.8%
Customer G - Related Party   30.3%     *  
Customer D     *     10.2%
           
* Represents less than 10%.