XML 87 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation - Activity of Stock Options (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Stock Option Activity, Additional Disclosures      
Share price (in dollars per share) $ 5.31    
Service Period Based Stock Options      
Number of Options      
Options Outstanding, Beginning Balance (in shares) 10,581 9,397  
Options Granted (in shares) 3,425 2,764  
Options Exercised (in shares) (2,053) 0  
Options Forfeited / Expired (in shares) (2,576) (1,580)  
Options Outstanding, Ending Balance (in shares) 9,377 10,581 9,397
Options Exercisable (in shares) 5,873    
Weighted Average Exercise Price      
Options Outstanding, Beginning Balance (in dollars per share) $ 3.63 $ 4.21  
Options Granted (in dollars per share) 1.83 1.78  
Options Exercised (in dollars per share) 2.65 0  
Options Forfeited / Expired (in dollars per share) 3.70 3.84  
Options Outstanding, Ending Balance (in dollars per share) 3.17 $ 3.63 $ 4.21
Weighted Average Exercise Price, Options Exercisable (in dollars per share) $ 3.93    
Stock Option Activity, Additional Disclosures      
Weighted Average Remaining Contractual Term, Options Outstanding 6 years 1 month 6 days 5 years 10 months 24 days 6 years 2 months 12 days
Weighted Average Remaining Contractual Term, Options Exercisable 4 years 4 months 24 days    
Aggregate Intrinsic Value, Options Outstanding $ 22,988 $ 4 $ 44
Aggregate Intrinsic Value, Options Exercised 4,326 $ 0  
Aggregate Intrinsic Value, Options Exercisable, Ending Balance $ 10,959    
Performance Based Stock Options      
Number of Options      
Options Outstanding, Beginning Balance (in shares) 41 41  
Options Granted (in shares) 0 0  
Options Exercised (in shares) 0 0  
Options Forfeited (in shares) (41) 0  
Options Outstanding, Ending Balance (in shares) 0 41 41
Outstanding and Exercisable (in shares) 0    
Weighted Average Exercise Price      
Options Outstanding, Beginning Balance (in dollars per share) $ 4.34 $ 4.34  
Options Granted (in dollars per share) 0 0  
Options Exercised (in dollars per share) 0 0  
Options Forfeited (in dollars per share) 4.34 0  
Options Outstanding, Ending Balance (in dollars per share) 0 $ 4.34 $ 4.34
Weighted Average Exercise Price, Outstanding and Exercisable (in dollars per share) $ 0    
Stock Option Activity, Additional Disclosures      
Weighted Average Remaining Contractual Term, Options Outstanding   1 month 6 days 1 year 1 month 6 days
Aggregate Intrinsic Value, Options Outstanding   $ 0 $ 0
Aggregate Intrinsic Value, Options Exercised $ 0 $ 0  
Weighted Average Remaining Contractual Term, Options Outstanding 0 years    
Weighted Average Remaining Contractual Term, Outstanding and Exercisable 0 years    
Aggregate Intrinsic Value, Options Outstanding $ 0    
Aggregate Intrinsic Value, Outstanding and Exercisable $ 0    
Market Based Stock Options      
Number of Options      
Options Outstanding, Beginning Balance (in shares) 1,000 1,000  
Options Granted (in shares) 0 0  
Options Exercised (in shares) 0 0  
Options Forfeited (in shares) 0 0  
Options Outstanding, Ending Balance (in shares) 1,000 1,000 1,000
Outstanding and Exercisable (in shares) 1,000    
Weighted Average Exercise Price      
Options Outstanding, Beginning Balance (in dollars per share) $ 4.24 $ 4.24  
Options Granted (in dollars per share) 0 0  
Options Exercised (in dollars per share) 0 0  
Options Forfeited (in dollars per share) 0 0  
Options Outstanding, Ending Balance (in dollars per share) 4.24 $ 4.24 $ 4.24
Weighted Average Exercise Price, Outstanding and Exercisable (in dollars per share) $ 4.24    
Stock Option Activity, Additional Disclosures      
Weighted Average Remaining Contractual Term, Options Outstanding   3 years 9 months 18 days 4 years 9 months 18 days
Weighted Average Remaining Contractual Term, Outstanding and Exercisable 2 years 9 months 18 days    
Aggregate Intrinsic Value, Options Outstanding $ 1,070 $ 0 $ 0
Aggregate Intrinsic Value, Outstanding and Exercisable $ 1,070