XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables set forth financial information by segment:
Three months ended September 30, 2024Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$18,123 $6,673 $784 $— $25,580 
Cost of sales6,512 2,176 652 — 9,340 
Gross profit 11,611 4,497 132 — 16,240 
Operating expenses:
Sales and marketing6,918 120 — 7,044 
Research and development901 389 — — 1,290 
General and administrative— — — 6,304 6,304 
Operating expenses7,819 395 120 6,304 14,638 
Operating income (loss)$3,792 $4,102 $12 $(6,304)$1,602 

Three months ended September 30, 2023Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$17,400 $1,424 $671 $— $19,495 
Cost of sales6,024 739 763 — 7,526 
Gross profit (loss)11,376 685 (92)— 11,969 
Operating expenses:
Sales and marketing5,934 — 101 — 6,035 
Research and development1,142 99 — — 1,241 
General and administrative— — — 5,840 5,840 
Operating expenses7,076 99 101 5,840 13,116 
Operating income (loss)$4,300 $586 $(193)$(5,840)$(1,147)

Nine Months Ended September 30, 2024Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$54,121 $14,062 $2,289 $— $70,472 
Cost of sales19,451 5,558 2,074 — 27,083 
Gross profit 34,670 8,504 215 — 43,389 
Operating expenses:
Sales and marketing20,291 84 378 — 20,753 
Research and development3,731 970 — — 4,701 
General and administrative— — — 17,320 17,320 
Operating expenses24,022 1,054 378 17,320 42,774 
Operating income (loss)$10,648 $7,450 $(163)$(17,320)$615 
Nine Months Ended September 30, 2023Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$51,924 $8,252 $2,198 $— $62,374 
Cost of sales18,387 3,852 2,292 — 24,531 
Gross profit (loss)33,537 4,400 (94)— 37,843 
Operating expenses:
Sales and marketing19,599 37 282 — 19,918 
Research and development3,278 521 — — 3,799 
General and administrative— — — 19,557 19,557 
Operating expenses22,877 558 282 19,557 43,274 
Operating income (loss)$10,660 $3,842 $(376)$(19,557)$(5,431)
Schedule of Disaggregation of Revenue Disaggregated revenues are as follows:
Three Months Ended September 30, 2024Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$18,123 $— $— $18,123 
Food-grade Niagen®
— 5,760 — 5,760 
Pharmaceutical-grade Niagen®
— 900 — 900 
Subtotal Niagen® Related18,123 6,660 — 24,783 
Other Ingredients— 13 — 13 
Reference Standards— — 759 759 
Consulting and Other— — 25 25 
Subtotal Other Goods and Services— 13 784 797 
Total Net Sales$18,123 $6,673 $784 $25,580 

Three Months Ended September 30, 2023Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$17,400 $— $— $17,400 
Food-grade Niagen®— 1,424 — 1,424 
Pharmaceutical-grade Niagen®— — — — 
Subtotal Niagen® Related17,400 1,424 — 18,824 
Other Ingredients— — — — 
Reference Standards— — 654 654 
Consulting and Other— — 17 17 
Subtotal Other Goods and Services— — 671 671 
Total Net Sales$17,400 $1,424 $671 $19,495 
Nine Months Ended September 30, 2024Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$54,121 $— $— $54,121 
Food-grade Niagen®— 12,992 — 12,992 
Pharmaceutical-grade Niagen®— 900 900 
Subtotal Niagen® Related54,121 13,892 — 68,013 
Other Ingredients— 170 — 170 
Reference Standards— — 2,195 2,195 
Consulting and Other— — 94 94 
Subtotal Other Goods and Services— 170 2,289 2,459 
Total Net Sales$54,121 $14,062 $2,289 $70,472 

Nine Months Ended September 30, 2023Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$51,924 $— $— $51,924 
Food-grade Niagen®— 7,822 — 7,822 
Pharmaceutical-grade Niagen®— — — — 
Subtotal Niagen® Related51,924 7,822 — 59,746 
Other Ingredients— 430 — 430 
Reference Standards— — 2,122 2,122 
Consulting and Other— — 76 76 
Subtotal Other Goods and Services— 430 2,198 2,628 
Total Net Sales$51,924 $8,252 $2,198 $62,374 
Schedule of Major Customers Percentage of net sales from major customers of the Company’s consumer products segment and ingredients segment for the periods indicated were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
Major Customers2024202320242023
A.S. Watson Group - Related Party (1)*16.0 %12.4 %15.7 %
Life Extension16.8 %*13.3 %*
* Represents less than 10%
(1) For additional information regarding the relationship between the Company and A.S. Watson Group, see Note 6, Related Party Transactions.
The percentage of the amounts due from major customers to total trade receivables, net for the periods indicated were as follows:
Percentage of the Company's Total Trade Receivables
Major CustomersAt September 30, 2024At December 31, 2023
A.S. Watson Group - Related Party (1)28.6 %52.7 %
Amazon Marketplaces*12.2 %
Life Extension33.3 %16.1 %
Wells Pharma of Houston12.7 %*
* Represents less than 10%
(1) For additional information regarding the relationship between the Company and A.S. Watson Group, see Note 6, Related Party Transactions.