XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables set forth financial information by segment:
Three months ended June 30, 2024Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$18,647 $3,301 $791 $— $22,739 
Cost of sales6,785 1,545 716 — 9,046 
Gross profit 11,862 1,756 75 — 13,693 
Operating expenses:
Sales and marketing6,777 66 126 — 6,969 
Research and development1,135 181 — — 1,316 
General and administrative— — — 5,664 5,664 
Operating expenses7,912 247 126 5,664 13,949 
Operating income (loss)$3,950 $1,509 $(51)$(5,664)$(256)

Three months ended June 30, 2023Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$16,891 $2,704 $728 $— $20,323 
Cost of sales5,959 1,232 776 — 7,967 
Gross profit (loss)10,932 1,472 (48)— 12,356 
Operating expenses:
Sales and marketing5,892 19 98 — 6,009 
Research and development1,169 196 — — 1,365 
General and administrative— — — 7,298 7,298 
Operating expenses7,061 215 98 7,298 14,672 
Operating income (loss)$3,871 $1,257 $(146)$(7,298)$(2,316)

Six Months Ended June 30, 2024Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$35,998 $7,389 $1,505 $— $44,892 
Cost of sales12,939 3,382 1,422 — 17,743 
Gross profit 23,059 4,007 83 — 27,149 
Operating expenses:
Sales and marketing13,373 78 258 — 13,709 
Research and development2,830 581 — — 3,411 
General and administrative— — — 11,016 11,016 
Operating expenses16,203 659 258 11,016 28,136 
Operating income (loss)$6,856 $3,348 $(175)$(11,016)$(987)
Six Months Ended June 30, 2023Consumer Products segmentIngredients segmentAnalytical Reference Standards and Services segmentCorporate and otherTotal
(In thousands)
Net sales$34,524 $6,828 $1,527 $— $42,879 
Cost of sales12,363 3,113 1,529 — 17,005 
Gross profit (loss)22,161 3,715 (2)— 25,874 
Operating expenses:
Sales and marketing13,665 37 181 — 13,883 
Research and development2,136 422 — — 2,558 
General and administrative— — — 13,717 13,717 
Operating expenses15,801 459 181 13,717 30,158 
Operating income (loss)$6,360 $3,256 $(183)$(13,717)$(4,284)
Schedule of Disaggregation of Revenue Disaggregated revenues are as follows:
Three Months Ended June 30, 2024Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$18,647 $— $— $18,647 
Niagen® Ingredient
— 3,144 — 3,144 
Subtotal Niagen® Related18,647 3,144 — 21,791 
Other Ingredients— 157 — 157 
Reference Standards— — 755 755 
Consulting and Other— — 36 36 
Subtotal Other Goods and Services— 157 791 948 
Total Net Sales$18,647 $3,301 $791 $22,739 
Three Months Ended June 30, 2023Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$16,891 $— $— $16,891 
Niagen® Ingredient
— 2,500 — 2,500 
Subtotal Niagen® Related16,891 2,500 — 19,391 
Other Ingredients— 204 — 204 
Reference Standards— — 693 693 
Consulting and Other— — 35 35 
Subtotal Other Goods and Services— 204 728 932 
Total Net Sales$16,891 $2,704 $728 $20,323 
Six Months Ended June 30, 2024Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$35,998 $— $— $35,998 
Niagen® Ingredient
— 7,232 — 7,232 
Subtotal Niagen® Related35,998 7,232 — 43,230 
Other Ingredients— 157 — 157 
Reference Standards— — 1,436 1,436 
Consulting and Other— — 69 69 
Subtotal Other Goods and Services— 157 1,505 1,662 
Total Net Sales$35,998 $7,389 $1,505 $44,892 

Six Months Ended June 30, 2023Consumer Products SegmentIngredients SegmentAnalytical Reference Standards and Services SegmentTotal
(In thousands)
Tru Niagen®, Consumer Product$34,524 $— $— $34,524 
Niagen® Ingredient
— 6,398 — 6,398 
Subtotal Niagen® Related34,524 6,398 — 40,922 
Other Ingredients— 430 — 430 
Reference Standards— — 1,468 1,468 
Consulting and Other— — 59 59 
Subtotal Other Goods and Services— 430 1,527 1,957 
Total Net Sales$34,524 $6,828 $1,527 $42,879 
Schedule of Major Customers Percentage of net sales from major customers of the Company’s consumer products segment and ingredients segment for the periods indicated were as follows:
Three Months Ended June 30,Six Months Ended June 30,
Major Customers2024202320242023
A.S. Watson Group - Related Party16.4 %14.7 %14.9 %15.6 %
Life Extension*10.0 %11.4 %*
* Represents less than 10%
The percentage of the amounts due from major customers to total trade receivables, net for the periods indicated were as follows:
Percentage of the Company's Total Trade Receivables
Major CustomersAt June 30, 2024At December 31, 2023
A.S. Watson Group - Related Party44.7 %52.7 %
Amazon Marketplaces*12.2 %
Life Extension16.6 %16.1 %
* Represents less than 10%