XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Payable (Tables)
6 Months Ended
Jul. 02, 2016
Debt Disclosure [Abstract]  
Loan payable

The payoff amount was comprised of following:

 

Payoff Amount
      
 Principal  $4,554,659 
 Accrued interest   15,790 
 End of term charge   187,500 
 Prepayment fee   91,093 
 Other fees   2,500 
      
 Total   $4,851,542 

 

   Net Carrying Amount       Payoff Amount (Excluding Interest) 
              
 Principal  $4,554,659    Principal  $4,554,659 
 Accrued end of term charge   103,909    End of term charge   187,500 
 Deferred financing cost   (45,606)   Prepayment fee   91,093 
 Warrant discount   (90,309)   Other fees   2,500 
              
 Total  $4,522,653    Total  $4,835,752 
    (A)       (B) 
              
 Loss on debt extinguishment  $(313,099)        
    (A) - (B)