XML 73 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loan Payable (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Nov. 04, 2015
Jun. 17, 2015
Sep. 29, 2014
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Term loan maximum borrowing capacity     $ 5,000,000      
Proceeds from loan   $ 2,500,000 2,500,000 $ 2,500,000 $ 2,500,000 $ 0
Facility charge   15,000 50,000      
Term loan interest rate       9.60%    
Interest rate description       The Company may prepay all, but no less than all, of the outstanding loan balance, subject to prepayment charges of 3% during the first twelve months following closing, 2% during the next twelve months and 1% thereafter. On the earliest to occur of the (a) the loan maturity date, (b) the date the Company prepays the outstanding loan balance or (c) the date the outstanding loan balance becomes due and payable, the Company will pay Lender an end of term charge equal to 3.75% of all amounts drawn under the loan.    
Common stock conversion price       $ 1.293    
Aggregate principal amount paid on conversion       $ 1,000,000    
Warrant issued       419,020    
Fair value of the warrant to purchase common stock $ 489,000     $ 273,000    
Warrant exercise price $ 1.50     $ 1.062    
Warrant exercisable and expires term       5 years    
Lien on capital stock of Foreign subsidiaries       35.00%    
Debt issuance costs   $ 15,000 $ 50,000      
Debt issuance costs First advance       $ 103,000    
Debt issuance costs Second advance       15,000    
Amortization of debt issuance costs       41,000 12,000  
Fair value of amortization of debt issuance costs       90,000 28,000  
Unamortized debt issuance costs       65,000 91,000  
End of term charge payable       188,000    
End of Term charge       $ 94,000    
End of Term charge %       3.75%    
Accrued interest expense       $ 58,000 10,000  
Recognized in additional paid in capital       0 246,189 0
Interest expense       $ 616,033 $ 158,849 $ 34,330
Lender [Member]            
Common stock conversion percentage       50.00%    
Company [Member]            
Common stock conversion percentage       50.00%    
Wall Street Journal [Member] | Minimum [Member]            
Term loan interest rate       3.25%    
Wall Street Journal [Member] | Maximum [Member]            
Term loan interest rate       9.35%