XML 48 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Share-Based Compensation (Tables)
12 Months Ended
Jan. 02, 2016
Employee Share-based Compensation Tables  
Weighted average assumptions of stock options granted
Year Ended December 2015 2014 2013
Expected term  5.8 years  5.8 years  6.0 years
Expected Volatility 75.8% 74.6% 32.8%
Expected dividends 0.0% 0.0% 0.00%
Risk-free rate 1.7% 1.9% 1.5%
Service Period Based Stock Options

      Weighted Average  
        Remaining   Aggregate
    Number of Exercise Contractual Fair Intrinsic
    Shares Price Term Value Value
Outstanding at December 29, 2012          145,834 $    1.59    8.27    
Options Granted           200,000 0.63    10.00     $    0.22  
Options Exercised                       - -         
Options Forfeited          (145,834) 1.59         
Outstanding at December 28, 2013           200,000  $    0.63                9.08    
Options Granted                       -      -         
Options Exercised                       -          -         
Options Forfeited                       - -         
Outstanding at January 3, 2015           200,000  $    0.63                8.08    
Options Granted                       -      -         
Options Exercised                       -          -         
Options Forfeited                       - -         
Outstanding at January 2, 2016           200,000  $    0.63                7.08      $   118,000
             
Exercisable at January 2, 2016           145,833  $    0.63                7.08       $     86,041

 

Performance Based Stock Options

      Weighted Average  
        Remaining   Aggregate
    Number of Exercise Contractual Fair Intrinsic
    Shares Price Term Value Value
Outstanding at December 29, 2012          145,834 $    1.59    8.27    
Options Granted           200,000 0.63    10.00     $    0.22  
Options Exercised                       - -         
Options Forfeited          (145,834) 1.59         
Outstanding at December 28, 2013           200,000  $    0.63                9.08    
Options Granted                       -      -         
Options Exercised                       -          -         
Options Forfeited                       - -         
Outstanding at January 3, 2015           200,000  $    0.63                8.08    
Options Granted                       -      -         
Options Exercised                       -          -         
Options Forfeited                       - -         
Outstanding at January 2, 2016           200,000  $    0.63                7.08      $   118,000
             
Exercisable at January 2, 2016           145,833  $    0.63                7.08       $     86,041

 

Restricted stock awards granted to employees

The following table summarizes activity of restricted stock awards granted to employees:

 

 

    Weighted Average
      Award-Date
    Shares Fair Value
Unvested shares at December 29, 2012                  500,000  $            0.69
    Granted                             -                     -
    Vested                             -                     -
    Forfeited                             -                     -
Unvested shares at December 28, 2013                  500,000  $            0.69
    Granted               1,090,000                1.41
    Vested                             -                     -
    Forfeited                             -                     -
Unvested shares at January 3, 2015               1,590,000  $            1.18
    Granted                             -                     -
    Vested                 (520,000)                1.41
    Forfeited                             -                     -
Unvested shares at January 2, 2016               1,070,000  $            1.07
       
Expected to Vest as of January 2, 2016               1,070,000  $            1.07