XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Significant Accounting Policies (Tables)
12 Months Ended
Jan. 02, 2016
Accounting Policies [Abstract]  
Restatement
ChromaDex Corporation and Subsidiaries      
       
Condensed Consolidated Balance Sheet      
January 3, 2015      
       
  Previously
Reported
Adjustments As Adjusted
Assets      
       
Current Assets  $   9,898,691     $                -    $   9,898,691   
       
Leasehold Improvements and Equipment, net       1,264,660                       -         1,264,660   
       
Other Noncurrent Assets          444,857             (91,361)            353,496   
       
Total assets  $  11,608,208     $      (91,361)    $  11,516,847   
       
Liabilities and Stockholders' Equity      
       
Current Liabilities  $   4,980,820     $                -    $   4,980,820   
       
Loan payable, less current maturities, net       2,068,474             (91,361)         1,977,113   
       
Capital lease obligations, less current maturities          423,015                       -            423,015   
       
Deferred rent, less current          137,508                       -            137,508   
       
Total liabilities       7,609,817             (91,361)         7,518,456   
       
Total stockholders' equity       3,998,391                       -         3,998,391   
       
Total liabilities and stockholders' equity $  11,608,208     $      (91,361)    $  11,516,847   
Historical volatility and the average daily trading volume of the Company's common stock
Period Volatility Average Daily
Trading Volume
6/20/2008 ~ 4/19/2010 402%                    11,455
4/20/2010 ~ 1/2/2016 74%                  147,703
Pro-forma disclosure of our historical calculation of estimated volatility
Fiscal Year 2013   Fiscal Year 2013
Name Use Volatility   Name Use Volatility
Covance, Inc. 50% 35%   ChromaDex Corp. 20%  243%
Sigma-Aldrich Corp. 50% 30%   Covance Inc. 40%  35%
        Sigma-Aldrich Corp. 40%  30%
Weighted Average   33%   Weighted Average   75%
Inventories
  2015 2014
Reference standards  $      1,239,338     $      1,760,305   
Bulk ingredients          7,195,461             2,298,036   
           8,434,799             4,058,341   
Less valuation allowance             261,000                324,000   
   $      8,173,799     $      3,734,341   
Leasehold improvements and equipment
  Useful Life
Leasehold improvements Until the end of the lease term
Computer equipment 3 to 5 years
Furniture and fixtures 7 years
Laboratory equipment 10 years