XML 38 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Oct. 03, 2015
Jan. 03, 2015
Current Assets    
Cash $ 4,708,642 $ 3,964,750
Trade receivables, less allowance for doubtful accounts and returns, October 3, 2015 $43,000; January 3, 2015 $38,000 3,784,541 1,906,709
Inventories 4,163,628 3,734,341
Prepaid expenses and other assets 377,469 292,891
Total current assets 13,034,280 9,898,691
Leasehold Improvements and Equipment, net 1,581,961 1,264,660
Deposits 59,040 57,435
Intangible assets, net 371,325 296,061
Total assets 15,046,606 11,516,847
Current Liabilities    
Accounts payable 3,560,569 3,451,608
Accrued expenses 1,215,166 853,685
Current maturities of loan payable 598,837 223,358
Current maturities of capital lease obligations 216,551 148,278
Customer deposits and other 236,828 234,435
Deferred rent, current 52,914 69,456
Total current liabilities 5,880,865 4,980,820
Loan payable, less current maturities, net 4,226,414 1,977,113
Capital lease obligations, less current maturities 500,128 423,015
Deferred rent, less current 103,461 137,508
Total Liabilities 10,710,868 7,518,456
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding October 3, 2015 106,319,606 and January 3, 2015 105,271,058 shares 106,320 105,271
Additional paid-in capital 45,098,163 43,417,442
Accumulated deficit (40,868,745) (39,524,322)
Total stockholders' equity 4,335,738 3,998,391
Total liabilities and stockholders' equity $ 15,046,606 $ 11,516,847