XML 44 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Share-Based Compensation (Tables)
6 Months Ended
Jul. 04, 2015
Share-based Compensation Tables  
Service Period Based Stock Options

          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at January 3, 2015     12,723,601     $ 1.13       7.00        
                               
    Options Granted     225,000       1.28       10.00        
    Options Classification from Employee to                              
     Non-Employee

    (1,202,762 )     0.91                
    Options Exercised     (22,745 )     0.69                
    Options Forfeited     (56,193 )     1.18                
    Outstanding at July 4, 2015     11,666,901     $ 1.16       6.46     $ 2,231,000  
                                 
Exercisable at July 4, 2015     9,508,077     $ 1.16       6.01     $ 1,862,000  
                                 

Weighted average assumptions of stock options granted
Six Months Ended July 4, 2015      
Expected volatility     75 %
Expected dividends     0.00 %
Expected term   6.0 years  
Risk-free rate     1.72 %
Restricted stock awards granted to employees
          Weighted Average  
          Award-Date  
    Shares     Fair Value  
Unvested shares at January 3, 2015     1,590,000     $ 1.18  
                 
Granted     -       -  
Vested     (510,000 )     1.41  
      Forfeited     -       -  
Unvested shares at July 4, 2015     1,080,000     $ 1.08  
                 
Expected to Vest as of July 4, 2015     1,080,000     $ 1.08  
Non-Employee stock options
          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at January 3, 2015     1,050,451     $ 1.35       5.46        
                               
Options Granted     -       -                

Options Classification from Employee

    to Non-Employee

    1,202,762       0.91                
Options Exercised     -       -                
     Options Forfeited     -       -                
Outstanding at July 4, 2015     2,253,213     $ 1.12       6.28     $ 473,000  
                                 
Exercisable at July 4, 2015     2,196,963     $ 1.11       6.21     $ 473,000  
Restricted stock awards granted to non-employees
          Weighted Average  
    Shares     Fair Value  
Unvested shares at January 3, 2015     76,000     $ 0.90  
                 
Granted     140,000       0.86  
Vested     (152,000 )     1.21  
     Forfeited     -       -  
Unvested shares expected to vest at July 4, 2015     64,000     $ 1.22