XML 29 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jul. 04, 2015
Jan. 03, 2015
Current Assets    
Cash $ 5,699,248 $ 3,964,750
Trade receivables, less allowance for doubtful accounts and returns, July 4, 2015 $41,000; January 3, 2015 $38,000 3,099,235 1,906,709
Inventories 3,089,033 3,734,341
Prepaid expenses and other assets 427,248 292,891
Total current assets 12,314,764 9,898,691
Leasehold Improvements and Equipment, net 1,552,250 1,264,660
Deposits 57,560 57,435
Intangible assets, net 298,020 296,061
Total assets 14,222,594 11,516,847
Current Liabilities    
Accounts payable 3,094,543 3,451,608
Accrued expenses 1,281,598 853,685
Current maturities of loan payable 148,591 223,358
Current maturities of capital lease obligations 211,932 148,278
Customer deposits and other 229,184 234,435
Deferred rent, current 66,299 69,456
Total current liabilities 5,032,147 4,980,820
Loan payable, less current maturities, net 4,629,023 1,977,113
Capital lease obligations, less current maturities 556,029 423,015
Deferred rent, less current 108,933 137,508
Total Liabilities 10,326,132 7,518,456
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding July 4, 2015 106,290,803 and January 3, 2015 105,271,058 shares 106,291 105,271
Additional paid-in capital 44,655,200 43,417,442
Accumulated deficit (40,865,029) (39,524,322)
Total stockholders' equity 3,896,462 3,998,391
Total liabilities and stockholders' equity $ 14,222,594 $ 11,516,847