XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Cash Flows From Operating Activities    
Net loss $ (1,025,515)us-gaap_NetIncomeLoss $ (1,848,016)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of leasehold improvements and equipment 66,902us-gaap_Depreciation 50,919us-gaap_Depreciation
Amortization of intangibles 10,124us-gaap_AmortizationOfIntangibleAssets 7,633us-gaap_AmortizationOfIntangibleAssets
Share-based compensation expense 715,909us-gaap_AllocatedShareBasedCompensationExpense 999,661us-gaap_AllocatedShareBasedCompensationExpense
Allowance for doubtful trade receivables 13,526us-gaap_ProvisionForDoubtfulAccounts 7,110us-gaap_ProvisionForDoubtfulAccounts
Gain on sale of equipment    (103)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss from disposal of equipment 17,475us-gaap_GainLossOnDispositionOfAssets   
Loss from investment in affiliate    21,543us-gaap_EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
Non-cash financing costs 46,948cdxc_NoncashFinancingCosts   
Changes in operating assets and liabilities:    
Trade receivables (341,270)us-gaap_IncreaseDecreaseInReceivables (835,758)us-gaap_IncreaseDecreaseInReceivables
Other receivable    215,000us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories 502,645us-gaap_IncreaseDecreaseInInventories (288,652)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (81,584)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (123,367)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (810,658)us-gaap_IncreaseDecreaseInAccountsPayable 481,159us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 149,894us-gaap_IncreaseDecreaseInAccruedLiabilities 74,894us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits and other 158,917us-gaap_IncreaseDecreaseInCustomerDeposits (157,020)us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred rent (14,371)us-gaap_IncreaseDecreaseInOtherDeferredLiability (9,788)us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash used in operating activities (591,058)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,404,785)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Purchases of leasehold improvements and equipment (95,778)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,623)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of intangible assets (5,000)us-gaap_PaymentsToAcquireIntangibleAssets (5,000)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from sale of equipment    1,356us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
Proceeds from investment in affiliate    1,092,500us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Net cash (used in) provided by investing activities (100,778)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,074,233us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Proceeds from exercise of stock options    27,100us-gaap_ProceedsFromStockOptionsExercised
Principal payments on capital leases (57,075)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (33,346)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Net cash used in financing activities (57,075)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,246)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (748,911)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (336,798)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash Beginning of Period 3,964,750cdxc_CashBeginningOfPeriod 2,261,336cdxc_CashBeginningOfPeriod
Cash Ending of Period 3,215,839us-gaap_Cash 1,924,538us-gaap_Cash
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 73,202us-gaap_InterestPaid 9,891us-gaap_InterestPaid
Supplemental Schedule of Noncash Investing Activity    
Capital lease obligation incurred for the purchase of equipment 303,933us-gaap_CapitalLeaseObligationsIncurred   
Supplemental Schedule of Noncash Share-based Compensation    
Changes in prepaid expenses associated with share-based compensation    $ 49,718cdxc_ChangesInStockAndWarrantAwardsIssuedForFutureServices