XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Apr. 04, 2015
Jan. 03, 2015
Current Assets    
Cash $ 3,215,839us-gaap_Cash $ 3,964,750us-gaap_Cash
Trade receivables, less allowance for doubtful accounts and returns, April 4, 2015 $51,000; January 3, 2015 $38,000 2,234,453us-gaap_AccountsReceivableNetCurrent 1,906,709us-gaap_AccountsReceivableNetCurrent
Inventories 3,231,696us-gaap_InventoryNet 3,734,341us-gaap_InventoryNet
Prepaid expenses and other assets 374,350us-gaap_PrepaidExpenseAndOtherAssets 292,891us-gaap_PrepaidExpenseAndOtherAssets
Total current assets 9,056,338us-gaap_AssetsCurrent 9,898,691us-gaap_AssetsCurrent
Leasehold Improvements and Equipment, net 1,579,994us-gaap_PropertyPlantAndEquipmentNet 1,264,660us-gaap_PropertyPlantAndEquipmentNet
Other Noncurrent Assets    
Deposits 57,560us-gaap_DepositsAssetsNoncurrent 57,435us-gaap_DepositsAssetsNoncurrent
Intangible assets, net 290,937us-gaap_IntangibleAssetsNetExcludingGoodwill 296,061us-gaap_IntangibleAssetsNetExcludingGoodwill
Total other noncurrent assets 348,497us-gaap_OtherAssetsNoncurrent 353,496us-gaap_OtherAssetsNoncurrent
Total assets 10,984,829us-gaap_Assets 11,516,847us-gaap_Assets
Current Liabilities    
Accounts payable 2,640,950us-gaap_AccountsPayableCurrent 3,451,608us-gaap_AccountsPayableCurrent
Accrued expenses 1,003,579us-gaap_AccruedLiabilitiesCurrent 853,685us-gaap_AccruedLiabilitiesCurrent
Current maturities of loan payable 452,672us-gaap_LoansPayableCurrent 223,358us-gaap_LoansPayableCurrent
Current maturities of capital lease obligations 207,413us-gaap_CapitalLeaseObligationsCurrent 148,278us-gaap_CapitalLeaseObligationsCurrent
Customer deposits and other 393,352us-gaap_CustomerAdvancesAndDeposits 234,435us-gaap_CustomerAdvancesAndDeposits
Deferred rent, current 73,942us-gaap_DeferredRentCreditCurrent 69,456us-gaap_DeferredRentCreditCurrent
Total current liabilities 4,771,908us-gaap_LiabilitiesCurrent 4,980,820us-gaap_LiabilitiesCurrent
Loan payable, less current maturities, net 1,794,747us-gaap_LongTermDebtNoncurrent 1,977,113us-gaap_LongTermDebtNoncurrent
Capital lease obligations, less current maturities 610,738us-gaap_CapitalLeaseObligationsNoncurrent 423,015us-gaap_CapitalLeaseObligationsNoncurrent
Deferred rent, less current 118,651us-gaap_DeferredRentCreditNoncurrent 137,508us-gaap_DeferredRentCreditNoncurrent
Total Liabilities 7,296,044us-gaap_Liabilities 7,518,456us-gaap_Liabilities
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding April 4, 2015 105,987,058 and January 3, 2015 105,271,058 shares 105,987us-gaap_CommonStockValue 105,271us-gaap_CommonStockValue
Additional paid-in capital 44,132,635us-gaap_AdditionalPaidInCapital 43,417,442us-gaap_AdditionalPaidInCapital
Accumulated deficit (40,549,837)us-gaap_RetainedEarningsAccumulatedDeficit (39,524,322)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 3,688,785us-gaap_StockholdersEquity 3,998,391us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 10,984,829us-gaap_LiabilitiesAndStockholdersEquity $ 11,516,847us-gaap_LiabilitiesAndStockholdersEquity