XML 59 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Cash Flows From Operating Activities    
Net loss $ (5,388,185)us-gaap_NetIncomeLoss $ (4,419,525)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of leasehold improvements and equipment 222,721us-gaap_Depreciation 246,175us-gaap_Depreciation
Amortization of intangibles 35,589us-gaap_AmortizationOfIntangibleAssets 23,532us-gaap_AmortizationOfIntangibleAssets
Share-based compensation expense 2,916,924us-gaap_AllocatedShareBasedCompensationExpense 1,287,917us-gaap_AllocatedShareBasedCompensationExpense
Loss from disposal of equipment 20,400us-gaap_GainLossOnDispositionOfAssets 66,378us-gaap_GainLossOnDispositionOfAssets
Loss from investment in affiliate 45,829us-gaap_EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems 44,961us-gaap_EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
Non-cash financing costs 49,527us-gaap_PaymentsOfFinancingCosts   
Changes in operating assets and liabilities:    
Trade receivables (1,067,916)us-gaap_IncreaseDecreaseInReceivables 1,118,730us-gaap_IncreaseDecreaseInReceivables
Other receivable 215,000us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (215,000)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (1,530,216)us-gaap_IncreaseDecreaseInInventories (466,352)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (91,053)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (62,913)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 2,157,192us-gaap_IncreaseDecreaseInAccountsPayable (1,618,450)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 196,978us-gaap_IncreaseDecreaseInAccruedLiabilities (204,891)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits and other (311,609)us-gaap_IncreaseDecreaseInCustomerDeposits 235,777us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred rent (51,587)us-gaap_IncreaseDecreaseInOtherDeferredLiability 57,650us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash used in operating activities (2,580,406)us-gaap_NetCashProvidedByUsedInOperatingActivities (3,906,011)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities    
Purchases of leasehold improvements and equipment (123,096)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (137,349)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of intangible assets (130,000)us-gaap_PaymentsToAcquireIntangibleAssets (89,000)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from sale of assets    1,000,000us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
Proceeds from sale of equipment 1,356cdxc_ProceedsFromSaleOfEquipment   
Proceeds from investment in affiliate 1,842,015us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 225,000us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Net cash provided by investing activities 1,590,275us-gaap_NetCashProvidedByUsedInInvestingActivities 998,651us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities    
Proceeds from issuance of common stock, net of issuance costs    2,980,000us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercise of stock options 467,149us-gaap_ProceedsFromStockOptionsExercised 138,369us-gaap_ProceedsFromStockOptionsExercised
Proceeds from exercise of warrants    1,638,748us-gaap_ProceedsFromWarrantExercises
Proceeds from loan payable 2,500,000us-gaap_ProceedsFromLoans   
Payment of debt issuance costs (102,866)cdxc_DebtIssuanceCostsLoan  
Principal payments on capital leases (170,738)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (108,421)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Net cash provided by financing activities 2,693,545us-gaap_NetCashProvidedByUsedInFinancingActivities 4,648,696us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash 1,703,414us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,741,336us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash Beginning of Year 2,261,336us-gaap_Cash 520,000us-gaap_Cash
Cash Ending of Year 3,964,750us-gaap_Cash 2,261,336us-gaap_Cash
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 74,996us-gaap_InterestPaid 34,330us-gaap_InterestPaid
Supplemental Schedule of Noncash Investing Activity    
Capital lease obligation incurred for the purchase of equipment 322,802us-gaap_CapitalLeaseObligationsIncurred 302,017us-gaap_CapitalLeaseObligationsIncurred
Retirement of fully depreciated equipment - cost 56,110cdxc_RetirementOfFullyDepreciatedEquipment   
Retirement of fully depreciated equipment - accumulated depreciation (56,110)us-gaap_AccumulatedDepreciationDepletionAndAmortizationReclassificationsOfPropertyPlantAndEquipment   
Supplemental Schedule of Noncash Operating Activity    
Stock issued to settle outstanding payable balance 146,494cdxc_StockIssuedToSettleOutstandingPayableBalance   
Supplemental Schedule of Noncash Share-based Compensation    
Stock awards issued for services rendered in prior period    14,560us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities
Changes in prepaid expenses associated with share-based compensation 55,631cdxc_ChangesInStockAndWarrantAwardsIssuedForFutureServices 32,053cdxc_ChangesInStockAndWarrantAwardsIssuedForFutureServices
Warrant issued, net of offering costs 246,189us-gaap_DebtInstrumentIncreaseDecreaseOtherNet   
Supplemental Schedule of Noncash Activities Related to Sale of BlueScience Consumer Product Line    
Assets transferred    3,526,677us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
Liabilities transferred    368,873us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
Carrying value of long-term investment in affiliate, net of $1,000,000 cash proceeds    $ 2,157,804us-gaap_InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease