XML 74 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Income Statement [Abstract]    
Sales, net $ 15,313,179us-gaap_SalesRevenueGoodsNet $ 10,160,964us-gaap_SalesRevenueGoodsNet
Cost of sales 9,987,514us-gaap_CostOfRevenue 7,027,828us-gaap_CostOfRevenue
Gross profit 5,325,665us-gaap_GrossProfit 3,133,136us-gaap_GrossProfit
Operating expenses:    
Sales and marketing 2,136,584us-gaap_SellingAndMarketingExpense 2,357,605us-gaap_SellingAndMarketingExpense
General and administrative 8,374,601us-gaap_GeneralAndAdministrativeExpense 5,117,016us-gaap_GeneralAndAdministrativeExpense
Loss from investment in affiliate 45,829us-gaap_EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems 44,961us-gaap_EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems
Operating expenses 10,557,014us-gaap_OperatingExpenses 7,519,582us-gaap_OperatingExpenses
Operating loss (5,231,349)us-gaap_OperatingIncomeLoss (4,386,446)us-gaap_OperatingIncomeLoss
Nonoperating income (expense):    
Interest income 2,013us-gaap_InvestmentIncomeInterest 1,251us-gaap_InvestmentIncomeInterest
Interest expense (158,849)us-gaap_InterestExpense (34,330)us-gaap_InterestExpense
Nonoperating expenses (156,836)us-gaap_NonoperatingIncomeExpense (33,079)us-gaap_NonoperatingIncomeExpense
Net loss $ (5,388,185)us-gaap_NetIncomeLoss $ (4,419,525)us-gaap_NetIncomeLoss
Basic and Diluted loss per common share $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted
Basic and Diluted weighted average common shares outstanding 106,459,379us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 99,987,443us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted