XML 51 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loan Payable (Tables)
12 Months Ended
Jan. 03, 2015
Debt Disclosure [Abstract]  
Fair value assumptions
    September 29, 2014  
Fair value of common stock   $ 1.08  
Volatility     72.40 %
Expected dividends     0.00 %
Contractual term   5.0 years  
Risk-free rate     1.76 %
Loan Payable, Principal amount payable
Principal amount payable for following years ending December      
  2015   $ 223,358  
  2016     867,247  
  2017     1,035,995  
  2018     373,400  
Total principal payments     2,500,000  
Accrued end of term charge     10,486  
Total loan payable     2,510,486  
Less unamortized debt discount     218,654  
Less current portion     223,358  
Loan payable – long term   $ 2,068,474