XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Jan. 03, 2015
Dec. 28, 2013
Current Assets    
Cash $ 3,964,750us-gaap_Cash $ 2,261,336us-gaap_Cash
Trade receivables, less allowance for doubtful accounts and returns 2014 $38,000; 2013 $9,000 1,906,709us-gaap_AccountsReceivableNetCurrent 838,793us-gaap_AccountsReceivableNetCurrent
Other receivable    215,000us-gaap_AccountsAndOtherReceivablesNetCurrent
Inventories 3,734,341us-gaap_InventoryNet 2,204,125us-gaap_InventoryNet
Prepaid expenses and other assets 292,891us-gaap_PrepaidExpenseAndOtherAssets 271,445us-gaap_PrepaidExpenseAndOtherAssets
Total current assets 9,898,691us-gaap_AssetsCurrent 5,790,699us-gaap_AssetsCurrent
Leasehold Improvements and Equipment, net 1,264,660us-gaap_PropertyPlantAndEquipmentNet 1,063,239us-gaap_PropertyPlantAndEquipmentNet
Other Noncurrent Assets    
Deposits and other 148,796us-gaap_DepositsAssetsNoncurrent 43,460us-gaap_DepositsAssetsNoncurrent
Long-term investment in affiliate    1,887,844us-gaap_LongTermInvestments
Intangible assets, net 296,061us-gaap_IntangibleAssetsNetExcludingGoodwill 201,650us-gaap_IntangibleAssetsNetExcludingGoodwill
Total other noncurrent assets 444,857us-gaap_OtherAssetsNoncurrent 2,132,954us-gaap_OtherAssetsNoncurrent
Total assets 11,608,208us-gaap_Assets 8,986,892us-gaap_Assets
Current Liabilities    
Accounts payable 3,451,608us-gaap_AccountsPayableCurrent 1,440,910us-gaap_AccountsPayableCurrent
Accrued expenses 853,685us-gaap_AccruedLiabilitiesCurrent 656,707us-gaap_AccruedLiabilitiesCurrent
Current maturities of loan payable 223,358us-gaap_LongTermDebtCurrent   
Current maturities of capital lease obligations 148,278us-gaap_CapitalLeaseObligationsCurrent 138,887us-gaap_CapitalLeaseObligationsCurrent
Customer deposits and other 234,435us-gaap_CustomerAdvancesAndDeposits 546,044us-gaap_CustomerAdvancesAndDeposits
Deferred rent, current 69,456us-gaap_DeferredRentCreditCurrent 55,586us-gaap_DeferredRentCreditCurrent
Total current liabilities 4,980,820us-gaap_LiabilitiesCurrent 2,838,134us-gaap_LiabilitiesCurrent
Loan payable, less current maturities, net 2,068,474us-gaap_LongTermDebtNoncurrent   
Capital lease obligations, less current maturities 423,015us-gaap_CapitalLeaseObligationsNoncurrent 280,342us-gaap_CapitalLeaseObligationsNoncurrent
Deferred rent, less current 137,508us-gaap_DeferredRentCreditNoncurrent 202,965us-gaap_DeferredRentCreditNoncurrent
Total Liabilities 7,609,817us-gaap_Liabilities 3,321,441us-gaap_Liabilities
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding 2014 105,271,058 and 2013 104,524,738 shares 105,271us-gaap_CommonStockValue 104,525us-gaap_CommonStockValue
Additional paid-in capital 43,417,442us-gaap_AdditionalPaidInCapital 39,697,063us-gaap_AdditionalPaidInCapital
Accumulated deficit (39,524,332)us-gaap_RetainedEarningsAccumulatedDeficit (34,136,137)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 3,998,391us-gaap_StockholdersEquity 5,665,451us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 11,608,208us-gaap_LiabilitiesAndStockholdersEquity $ 8,986,892us-gaap_LiabilitiesAndStockholdersEquity