XML 15 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Affiliate (Details Narrative) (USD $)
9 Months Ended 12 Months Ended
Sep. 27, 2014
Sep. 27, 2014
Exchange Listing [Member]
Series I Unrelated Party [Member]
Sep. 27, 2014
Exchange Listing [Member]
Series I Paladium [Member]
Dec. 31, 2014
Not Listed [Member]
Series I Unrelated Party [Member]
Dec. 31, 2014
Not Listed [Member]
Series I Paladium [Member]
Dec. 28, 2013
NeutriSci [Member]
Dec. 30, 2013
NeutriSci [Member]
Dec. 28, 2013
NeutriSci [Member]
Sale transaction value, cost recovery method           $ 3,157,804    
Secured note           2,500,000    
Convertible shares           625,000    
Series I preferres shares issued           669,708    
Series I conversion into Class A Common Shares           2,678,832    
Class A common percent of deemed shares           19.00%    
Series I shares due upon stock exchange listing contingency   110,000 11,000 250,000 25,000      
Carrying value, equity investment, beginning balance           2,157,804 773,801 1,887,844
Cash payment received           1,000,000    
Series I shares held by the Company 670,658              
Senior note to an unrelated party 1,250,000              
Remaining outstanding on the Senior Note at the date of assignment 2,275,000              
Legal fees 7,500              
NeutriSci Preferred shares due to an unrelated party 500,000              
Placement agent cash fee 150,000              
NeutriSci Preferred shares due to Palladium 50,000              
Net proceeds of note assignment $ 1,092,500