XML 38 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
9 Months Ended
Sep. 27, 2014
Share-Based Compensation Tables  
Weighted average assumptions of stock options granted
Nine Months Ended September 27, 2014      
Expected volatility     73.55 %
Expected dividends     0.00 %
Expected term   5.7 years  
Risk-free rate     1.86 %
Service Period Based Stock Options
          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at December 28, 2013     12,113,655     $ 1.06       7.43        
                               
Options Granted     2,033,987       1.37       10.00        
Options Classification from Employee to Non-Employee     (113,151 )     0.76                
Options Exercised     (511,642 )     0.88                
        Options Expired     (253,900 )     1.00                
        Options Forfeited     (628,634 )     1.11                
Outstanding at September 27, 2014     12,640,315     $ 1.12       7.22     $ 1,475,920  
                                 
Exercisable at September 27, 2014     8,822,108     $ 1.13       6.53     $ 1,071,805  
Restricted stock awards granted to employees
          Weighted Average  
          Award-Date  
    Shares     Fair Value  
Unvested shares at December 28, 2013     500,000     $ 0.69  
                 
Granted     1,090,000       1.41  
Vested     -       -  
        Forfeited     -       -  
Unvested shares at September 27, 2014     1,590,000     $ 1.18  
                 
Expected to Vest as of September 27, 2014     1,590,000     $ 1.18  
Non-Employee stock options
          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at December 28, 2013     847,300     $ 1.44       5.74        
                               
Options Granted     90,000       1.24       10.00        
Options Classification from Employee to Non-Employee     113,151       0.76                
Options Exercised     -       -                
        Options Forfeited     -       -                
Outstanding at September 27, 2014     1,050,451     $ 1.35       5.73     $ 64,067  
                                 
Exercisable at September 27, 2014     960,451     $ 1.36       5.34     $ 64,067  
                                 
Restricted stock awards granted to non-employees
          Weighted Average  
    Shares     Fair Value  
Unvested shares at December 28, 2013     -     $ -  
                 
Granted     96,000       1.30  
Vested     (12,000 )     1.28  
        Forfeited     -       -  
Unvested shares expected to vest at September 27, 2014     84,000     $ 1.06