XML 35 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
6 Months Ended
Jun. 28, 2014
Share-Based Compensation Tables  
Weighted average assumptions of stock options granted
Six Months Ended June 28, 2014      
Expected volatility     72.82 %
Expected dividends     0.00 %
Expected term   5.7 years  
Risk-free rate     1.85 %
Service Period Based Stock Options
          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at December 28, 2013     12,113,655     $ 1.06       7.43        
                               
Options Granted     1,948,987       1.38       10.00        
Options Classification from Employee to Non-Employee     (113,151 )     0.76                
Options Exercised     (58,499 )     0.77                
        Options Expired     (253,900 )     1.00                
        Options Forfeited     (111,541 )     1.10                
Outstanding at June 28, 2014     13,525,551     $ 1.11       7.48     $ 3,582,000  
                                 
Exercisable at June 28, 2014     8,833,463     $ 1.13       6.69     $ 2,354,000  
Restricted stock awards granted to employees
          Weighted Average  
          Award-Date  
    Shares     Fair Value  
Unvested shares at December 28, 2013     500,000     $ 0.69  
                 
Granted     1,090,000       1.41  
Vested     -       -  
        Forfeited     -       -  
Unvested shares at June 28, 2014     1,590,000     $ 1.18  
                 
Expected to Vest as of June 28, 2014     1,590,000     $ 1.18  
Non-Employee stock options
          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at December 28, 2013     847,300     $ 1.44       5.74        
                               
Options Granted     -       -                
Options Classification from Employee to Non-Employee     113,151       0.76                
Options Exercised     -       -                
        Options Forfeited     -       -                
Outstanding at June 28, 2014     960,451     $ 1.36       5.58     $ 109,000  
                                 
Exercisable at June 28, 2014     960,451     $ 1.36       5.58     $ 109,000  
Restricted stock awards granted to non-employees
          Weighted Average  
    Shares     Fair Value  
Unvested shares at December 28, 2013     -     $ -  
                 
Granted     96,000       1.30  
Vested     (6,000 )     1.30  
        Forfeited     -       -  
Unvested shares expected to vest at June 28, 2014     90,000     $ 1.30