XML 51 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segmentation and Geographical Distribution
6 Months Ended
Jun. 28, 2014
Business Segmentation And Geographical Distribution  
Note 9. Business Segmentation

Since the year ended December 28, 2013, the Company has generated significant revenue from its ingredients operations and has made operational changes, including changes in the organizational structure to support the ingredients operations.  As a result, on December 29, 2013, the Company began segregating its financial results for ingredients operations, and has following three reportable segments.

 

·Core standards, and contract services segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, reference materials, and related contract services.

 

·Ingredients segment develops and commercializes proprietary-based ingredient technologies and supplies these ingredients to the manufacturers of consumer products in various industries including the nutritional supplement, food and beverage and animal health industries.

 

·Scientific and regulatory consulting segment which consist of providing scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.

 

The “Other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination.  The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.

 

    Core Standards           Scientific and              
Three months ended   and Contract Services     Ingredients     Regulatory Consulting              
June 28, 2014   segment     segment     segment     Other     Total  
                               
Net sales   $ 1,856,950     $ 1,721,872     $ 277,332     $ -     $ 3,856,154  
Cost of sales     1,295,530       1,043,538       118,320       -       2,457,388  
                                         
Gross profit     561,420       678,334       159,012       -       1,398,766  
                                         
Operating expenses:                                        
Sales and marketing     221,797       310,386       39,365       -       571,548  
General and administrative     -       -       -       2,468,646       2,468,646  
Loss from investment in affiliate     -       -       -       -       -  
Operating expenses     221,797       310,386       39,365       2,468,646       3,040,194  
                                         
Operating income (loss)   $ 339,623     $ 367,948     $ 119,647     $ (2,468,646 )   $ (1,641,428 )

 

    Core Standards           Scientific and              
Three months ended   and Contract Services     Ingredients     Regulatory Consulting              
June 29, 2013   segment     segment     segment     Other     Total  
                               
Net sales   $ 1,830,197     $ 674,175     $ 202,524     $ -     $ 2,706,896  
Cost of sales     1,200,670       413,743       131,745       -       1,746,158  
                                         
Gross profit     629,527       260,432       70,779       -       960,738  
                                         
Operating expenses:                                        
Sales and marketing     407,911       222,536       1,112       -       631,559  
General and administrative     -       -       -       1,342,280       1,342,280  
Operating expenses     407,911       222,536       1,112       1,342,280       1,973,839  
                                         
Operating income (loss)   $ 221,616     $ 37,896     $ 69,667     $ (1,342,280 )   $ (1,013,101 )

 

    Core Standards           Scientific and              
Six months ended   and Contract Services     Ingredients     Regulatory Consulting              
June 28, 2014   segment     segment     segment     Other     Total  
                               
Net sales   $ 3,592,833     $ 2,858,181     $ 479,278     $ -     $ 6,930,292  
Cost of sales     2,489,165       1,761,715       295,638       -       4,546,518  
                                         
Gross profit     1,103,668       1,096,466       183,640       -       2,383,774  
                                         
Operating expenses:                                        
Sales and marketing     434,572       550,346       51,197       -       1,036,115  
General and administrative     -       -       -       4,806,309       4,806,309  
Loss from investment in affiliate     -       -       -       21,543       21,543  
Operating expenses     434,572       550,346       51,197       4,827,852       5,863,967  
                                         
Operating income (loss)   $ 669,096     $ 546,120     $ 132,443     $ (4,827,852 )   $ (3,480,193 )

 

    Core Standards           Scientific and              
Six months ended   and Contract Services     Ingredients     Regulatory Consulting              
June 29, 2013   segment     segment     segment     Other     Total  
                               
Net sales   $ 3,403,758     $ 1,252,128     $ 445,862     $ (60,285 )   $ 5,041,462  
Cost of sales     2,352,210       776,186       278,533       955       3,407,884  
                                         
Gross profit (loss)     1,051,547       475,942       167,329       (61,240 )     1,633,578  
                                         
Operating expenses:                                        
Sales and marketing     792,854       434,370       2,600       131,159       1,360,983  
General and administrative     -       -       -       2,702,181       2,702,181  
Operating expenses     792,854       434,370       2,600       2,833,340       4,063,164  
                                         
Operating income (loss)   $ 258,693     $ 41,572     $ 164,729     $ (2,894,580 )   $ (2,429,586 )
                                         

 

    Core Standards           Scientific and              
    and Contract Services     Ingredients     Regulatory Consulting              
At June 28, 2014   segment     segment     segment     Other     Total  
                               
Total assets   $ 3,216,680     $ 3,019,217     $ 171,262     $ 2,471,052     $ 8,878,211  
                                         

 

    Core Standards           Scientific and              
    and Contract Services     Ingredients     Regulatory Consulting              
At December 28, 2013   segment     segment     segment     Other     Total  
                               
Total assets   $ 2,952,270     $ 1,083,856     $ 139,765     $ 4,811,001     $ 8,986,892