XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 29, 2014
Dec. 28, 2013
Current Assets    
Cash $ 1,924,538 $ 2,261,336
Trade receivables, less allowance for doubtful accounts and returns March 29, 2014 $16,000; December 28, 2013 $9,000 1,667,441 838,793
Other receivable    215,000
Inventories 2,492,777 2,204,125
Prepaid expenses and other assets 336,046 271,445
Total current assets 6,420,802 5,790,699
Leasehold Improvements and Equipment, net 1,025,690 1,063,239
Other Noncurrent Assets    
Deposits 52,508 43,460
Long-term investment in affiliate 773,801 1,887,844
Intangible assets, net 199,017 201,650
Total other noncurrent assets 1,025,326 2,132,954
Total assets 8,471,818 8,986,892
Current Liabilities    
Accounts payable 1,922,069 1,440,910
Accrued expenses 731,601 656,707
Current maturities of capital lease obligations 136,090 138,887
Customer deposits and other 389,024 546,044
Deferred rent, current 57,600 55,586
Total current liabilities 3,236,384 2,838,134
Capital lease obligations, less current maturities 249,793 280,342
Deferred rent, less current 191,163 202,965
Total Liabilities 3,677,340 3,321,441
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding March 29, 2014 104,559,101 and December 28, 2013 104,524,738 shares 104,559 104,525
Additional paid-in capital 40,674,072 39,697,063
Accumulated deficit (35,984,153) (34,136,137)
Total stockholders' equity 4,794,478 5,665,451
Total liabilities and stockholders' equity $ 8,471,818 $ 8,986,892