XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Cash Flows From Operating Activities    
Net loss $ (3,695,201) $ (9,963,844)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of leasehold improvements and equipment 187,667 247,227
Amortization of intangibles 16,819 11,277
Share-based compensation expense 1,059,653 2,189,917
Loss from disposal of equipment 68,378 1,879
Loss from investment in affiliate (Note 4) 33,281   
Changes in operating assets and liabilities:    
Trade receivables 931,904 (479,763)
Inventories (479,924) (2,530,839)
Prepaid expenses and other assets (50,991) 644,296
Accounts payable (712,138) 588,747
Accrued expenses 72,336 (91,196)
Customer deposits and other 349,378 57,311
Deferred rent 45,661 (44,883)
Net cash used in operating activities (2,173,177) (9,369,871)
Cash Flows From Investing Activities    
Purchases of leasehold improvements and equipment (117,523) (13,764)
Purchase of intangible assets (69,000) (52,000)
Proceeds from sale of assets 1,000,000   
Proceeds from investment in affiliate 225,000   
Net cash provided by (used in) investing activities 1,038,477 (65,764)
Cash Flows From Financing Activities    
Proceeds from issuance of common stock, net of issuance costs    10,159,838
Proceeds from exercise of stock options 138,369 3,059
Proceeds from exercise of warrants 1,638,748 157,500
Principal payments on capital leases (74,993) (67,843)
Net cash provided by financing activities 1,702,124 10,252,554
Net increase in cash 567,424 816,919
Cash Beginning of Period 520,000 420,152
Cash Ending of Period 1,087,424 1,237,071
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 24,521 22,692
Supplemental Schedule of Noncash Investing Activity    
Capital lease obligation incurred for the purchase of equipment 171,851 50,786
Supplemental Schedule of Noncash Share-based Compensation    
Stock awards issued for services prior to the period 14,560   
Changes in stock and warrant awards issued for future services 119,375   
Supplemental Schedule of Noncash Activities Related to Sale of BlueScience Consumer Product Line    
Assets transferred 3,526,677   
Liabilities transferred 368,873   
Carrying value of long-term investment in affiliate, net of $1,000,000 cash proceeds $ 2,157,804