XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 28, 2013
Dec. 29, 2012
Current Assets    
Cash $ 1,087,424 $ 520,000
Trade receivables, less allowance for doubtful accounts and returns September 28, 2013 $10,000; December 29, 2012 $450,000 1,025,619 1,940,539
Inventories 2,217,698 5,205,304
Prepaid expenses and other assets 346,962 261,297
Total current assets 4,677,703 7,927,140
Leasehold Improvements and Equipment, net 969,755 936,426
Other Noncurrent Assets    
Deposits 43,343 34,773
Long-term investment in affiliate (Note 4) 1,899,523   
Intangible assets, net 188,363 136,182
Total other noncurrent assets 2,131,229 170,955
Total assets 7,778,687 9,034,521
Current Liabilities    
Accounts payable 2,347,222 3,428,233
Accrued expenses 933,934 876,158
Current maturities of capital lease obligations 113,846 77,259
Customer deposits and other 659,645 310,267
Deferred rent, current 56,026 71,042
Total current liabilities 4,110,673 4,762,959
Capital lease obligations, less current maturities 208,645 148,374
Deferred rent, less current 190,536 129,859
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding September 28, 2013 100,819,664 and December 29, 2012 92,140,062 shares 100,820 92,140
Additional paid-in capital 36,579,826 33,617,801
Accumulated deficit (33,411,813) (29,716,612)
Total stockholders' equity 3,268,833 3,993,329
Total liabilities and stockholders' equity $ 7,778,687 $ 9,034,521