XML 56 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segmentation
9 Months Ended
Sep. 28, 2013
Business Segmentation  
Note 9. Business Segmentation

Since the year ended December 29, 2012, the Company began segregating its financial results for Spherix Consulting, Inc. (“Spherix”), which the Company acquired on December 3, 2012.  Spherix provides scientific and regulatory consulting.  The Company has following three reportable segments.

 

·   Core standards, contract services and ingredients segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, and reference materials, related contract services, and proprietary ingredients.

 

·   Scientific and regulatory consulting segment which consist of providing scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.

 

·   Retail dietary supplement products segment which consist of the supply of the BluScience line of dietary supplement products containing the Company’s proprietary ingredients to various retail distribution channels.  On March 28, 2013, the Company entered into an asset purchase and sale agreement with NeutriSci and consummated the sale of BluScience consumer product line to NeutriSci.

 

The “Other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination.  The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment. 

 

Three months ended
September 28, 2013
                   
  Core Standards, Contract Services and   Scientific and Regulatory   Retail Dietary Supplement        
    Ingredients segment   Consulting segment   Products segment   Other   Total
                                         
Net sales   $ 2,355,458     $ 362,749     $ —       $ —       $ 2,718,207  
Cost of sales     1,794,073       173,947       —         —         1,968,020  
                                         
Gross profit     561,385       188,802       —         —         750,187  
                                         
Operating expenses:                                        
Sales and marketing     493,068       12,000       —         —         505,068  
General and administrative     —         —         —         1,453,611       1,453,611  
Loss from equity investment     —         —         —         33,281       33,281  
Operating expenses     493,068       12,000       —         1,486,892       1,991,960  
                                         
Operating income (loss)   $ 68,317     $ 176,802     $ —       $ (1,486,892 )   $ (1,241,773 )

 

 

                               

Three months ended

September 29, 2012

                             
    Core Standards, Contract Services and Ingredients segment     Scientific and Regulatory Consulting segment     Retail Dietary Supplement Products segment     Other     Total  
                               
Net sales   $ 1,989,910     $ -     $ 1,642,334     $ -     $ 3,632,244  
Cost of sales     1,539,118       -       838,873       -       2,377,991  
                                         
Gross profit     450,792       -       803,461       -       1,254,253  
                                         
Operating expenses:                                        
Sales and marketing     514,029       -       288,142       -       802,171  
General and administrative     -       -       -       1,983,720       1,983,720  
Operating expenses     514,029       -       288,142       1,983,720       2,785,891  
                                         
Operating income (loss)   $ (63,237 )   $ -     $ 515,319     $ (1,983,720 )   $ (1,531,638 )
                                         

 

                               

Nine months ended

September 28, 2013

                             
    Core Standards,Contract Services and Ingredients segment     Scientific and Regulatory Consulting segment     Retail Dietary Supplement Products segment     Other     Total  
                               
Net sales   $ 7,011,343     $ 808,610     $ (60,285 )   $ -     $ 7,759,668  
Cost of sales     4,922,469       452,479       955       -       5,375,903  
                                         
Gross profit (loss)     2,088,874       356,131       (61,240 )     -       2,383,765  
                                         
Operating expenses:                                        
Sales and marketing     1,720,292       14,600       131,159       -       1,866,051  
General and administrative     -       -       -       4,155,792       4,155,792  
Loss from investment in affiliate     -       -       -       33,281       33,281  
Operating expenses     1,720,292       14,600       131,159       4,189,073       6,055,124  
                                         
Operating income (loss)   $ 368,582     $ 341,531     $ (192,399 )   $ (4,189,073 )   $ (3,671,359 )
                                         

 

 

Nine months ended

September 29, 2012

                   
  Core Standards,                
    Contract Services and   Scientific and Regulatory   Retail Dietary Supplement        
    Ingredients segment   Consulting segment   Products segment   Other   Total
                                         
Net sales   $ 5,995,243     $ —       $ 2,092,617     $ —       $ 8,087,860  
Cost of sales     4,413,943       —         2,259,184       —         6,673,127  
                                         
Gross profit (loss)     1,581,300       —         (166,567 )     —         1,414,733  
                                         
Operating expenses:                                        
Sales and marketing     1,525,545       —         3,003,706       —         4,529,251  
General and administrative     —         —         —         6,829,359       6,829,359  
Operating expenses     1,525,545       —         3,003,706       6,829,359       11,358,610  
                                         
Operating income (loss)   $ 55,755     $ —       $ (3,170,273 )   $ (6,829,359 )   $ (9,943,877 )

 

At September 28, 2013                              
  Core Standards,     Scientific     Retail              
    Contract Services and    

and

Regulatory

    Dietary Supplement              
    Ingredients segment     Consulting segment     Products segment     Other     Total  
                               
Total assets   $ 3,922,531     $ 206,032     $ -     $ 3,650,124     $ 7,778,687  
                                         

 

 

At December 29, 2012   Contract Services and Ingredients     Regulatory Consulting     Dietary Supplement Products              
    segment     segment     segment     Other     Total  
                               
Total assets   $ 3,542,355     $ 72,573     $ 4,331,866     $ 1,087,727     $ 9,034,521