XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Cash Flows From Operating Activities    
Net income (loss) $ 1,468,525 $ (4,431,853)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation of leasehold improvements and equipment 79,184 85,422
Amortization of intangibles 4,964 3,391
Share-based compensation expense 351,590 65,987
Gain on sale of assets (2,891,917)   
Loss from disposal of equipment    1,879
Interest added to note receivable (680)   
Changes in operating assets and liabilities:    
Trade receivables 971,153 (676,991)
Inventories 164,322 (1,145,295)
Prepaid expenses and other assets (86,181) 519,481
Accounts payable (683,152) 816,215
Accrued expenses (72,190) 101,229
Customer deposits and other 4,201 20,109
Deferred rent (15,621) (15,811)
Net cash used in operating activities (705,802) (4,656,237)
Cash Flows From Investing Activities    
Purchases of leasehold improvements and equipment (7,428) (4,714)
Purchase of intangible assets (40,000) (2,000)
Proceeds from sale of assets 500,000   
Net cash provided by (used in) investing activities 452,572 (6,714)
Cash Flows From Financing Activities    
Proceeds from issuance of common stock, net of issuance costs    10,070,238
Proceeds from exercise of stock options 6,769   
Proceeds from exercise of warrants 716,999  
Principal payments on capital leases (23,962) (22,260)
Net cash provided by financing activities 699,806 10,047,978
Net increase in cash 446,576 5,385,027
Cash Beginning of Period 520,000 420,152
Cash Ending of Period 966,576 5,805,179
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 7,791 8,264
Supplemental Schedule of Noncash Investing Activity    
Capital lease obligation incurred for the purchase of equipment 116,122 50,786
Supplemental Schedule of Noncash Share-based Compensation    
Stock awards issued for services prior to the period 14,560   
Changes in stock and warrant awards issued for future services 182,502   
Supplemental Schedule of Noncash Activities Related to Sale of BlueScience Consumer Product Line    
Assets transferred 3,526,677   
Liabilities transferred 368,873   
Consideration received, net of $500,000 cash proceeds $ 5,549,721