XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 30, 2013
Dec. 29, 2012
Current Assets    
Cash $ 966,576 $ 520,000
Trade receivables, less allowance for doubtful accounts and returns March 30, 2013 $18,000; December 29, 2012 $450,000 986,370 1,940,539
Non-trade receivable 500,000   
Note receivable, current 1,210,407   
Inventories 1,573,452 5,205,304
Prepaid expenses and other assets 453,198 261,297
Total current assets 5,690,003 7,927,140
Leasehold Improvements and Equipment, net 980,792 936,426
Other Noncurrent Assets    
Deposits 35,424 34,773
Note receivable, less current 1,161,162   
Long-term equity investment 2,678,832   
Intangible assets, net 171,218 136,182
Total other noncurrent assets 4,046,636 170,955
Total assets 10,717,431 9,034,521
Current Liabilities    
Accounts payable 2,376,208 3,428,233
Accrued expenses 789,408 876,158
Current maturities of capital lease obligations 98,841 77,259
Customer deposits and other 314,468 310,267
Deferred rent, current 66,772 71,042
Total current liabilities 3,645,697 4,762,959
Capital lease obligations, less current maturities 218,952 148,374
Deferred rent, less current 118,508 129,859
Stockholders' Equity    
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding March 30, 2013 96,007,883 and December 29, 2012 92,140,062 shares 96,008 92,140
Additional paid-in capital 34,886,353 33,617,801
Accumulated deficit (28,248,087) (29,716,612)
Total stockholders' equity 6,734,274 3,993,329
Total liabilities and stockholders' equity $ 10,717,431 $ 9,034,521