XML 53 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segmentation
3 Months Ended
Mar. 30, 2013
Business Segmentation  
Note 9 .Business Segmentation

Since the year ended December 29, 2012, the Company has generated considerable revenue from its recently acquired subsidiary, Spherix, which provides scientific and regulatory consulting.  As a result, the Company began segregating its financial results for Spherix, and has following three reportable segments.

 

·Core standards, contract services and ingredients segment includes supply of phytochemical reference standards, which are small quantities of plant-based compounds typically used to research an array of potential attributes, and reference materials, related contract services, and proprietary ingredients.

 

·Retail dietary supplement products segment which consist of the supply of the BluScience line of dietary supplement products containing our proprietary ingredients to various retail distribution channels.

 

·Scientific and regulatory consulting segment which consist of providing scientific and regulatory consulting to the clients in the food, supplement and pharmaceutical industries to manage potential health and regulatory risks.

 

The “Other” classification includes corporate items not allocated by the Company to each reportable segment. Further, there are no intersegment sales that require elimination.  The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.

  

 

Three months ended March 30, 2013  Core Standards, Contract Services and Ingredients segment  Retail Dietary Supplement
Products segment
  Scientific and Regulatory Consulting segment  Other  Total
                          
Gross Sales  $2,177,355   $557,111   $245,786   $—     $2,980,252 
Discounts and returns   (25,842)   (617,396)   (2,448)   —      (645,686)
Net sales   2,151,513    (60,285)   243,338    —      2,334,566 
                          
Cost of sales   1,513,983    955    146,788    —      1,661,726 
                          
Gross profit (loss)   637,530    (61,240)   96,550    —      672,840 
                          
Operating expenses:                         
Sales and marketing   596,777    131,159    1,488    —      729,424 
General and administrative   —      —      —      1,359,901    1,359,901 
Gain on sale of assets   —      (2,891,917)   —      —      (2,891,917)
Operating expenses   596,777    (2,760,758)   1,488    1,359,901    (802,592)
                          
Operating income (loss)  $40,753   $2,699,518   $95,062   $(1,359,901)  $1,475,432 

 

 

Three months ended March 31, 2012  Core Standards, Contract Services and Ingredients segment  Retail Dietary
Supplement
Products segment
  Scientific and Regulatory Consulting segment  Other  Total
                          
Gross Sales  $1,871,718   $2,179,426   $—     $—     $4,051,144 
Promotions, discounts and returns   (16,970)   (2,249,168)   —      —      (2,266,138)
Net sales   1,854,748    (69,742)   —      —      1,785,006 
                          
Cost of sales   1,346,622    1,042,598    —      —      2,389,220 
                          
Gross profit (loss)   508,126    (1,112,340)   —      —      (604,214)
                          
Operating expenses:                         
Sales and marketing   474,944    1,383,718    —      —      1,858,662 
General and administrative   —      —      —      1,961,912    1,961,912 
Operating expenses   474,944    1,383,718    —      1,961,912    3,820,574 
                          
Operating income (loss)  $33,182   $(2,496,058)  $—     $(1,961,912)   (4,424,788)

 

 

At March 30, 2013  Core Standards, Contract Services and Ingredients segment  Retail Dietary Supplement
Products segment
  Scientific and Regulatory Consulting segment  Other  Total
                          
Total assets  $3,218,208   $—     $201,898   $7,297,325   $10,717,431 

 

 

At December 29, 2012  Core Standards, Contract Services and Ingredients segment  Retail Dietary Supplement
Products segment
  Scientific and Regulatory Consulting segment  Other  Total
                          
Total assets  $3,542,355   $4,331,866   $72,573   $1,087,727   $9,034,521