XML 28 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events (Details Narrative) (USD $)
Mar. 28, 2013
Mar. 07, 2013
NeutriSci International Inc.    
Total sale transaction value $ 6,200,000  
Ownership percentage 19.00%  
Deposit amount 250,000  
Additional cash payment at closing 250,000  
Additional payment due within 60 days 500,000  
Senior secured note 2,500,000  
Senior secured note convertible into Preferred I Stock 625,000  
Quarterly senior note payment 416,667  
Preferred shares convertible into Class A Common Shares 669,708  
Class A Common Shares 2,678,832  
Class A deemed price per share $ 1  
Exclusive License Agreement with Washington University    
Minimum Annual Royalty Payment   25,000
Warrants and Stock    
Warrants exercised 3,414,283  
Warrant exercise price per share $ 0.21  
Warrant exercise proceeds 716,999  
$0.50 Stock options exercised 13,538  
Proceeds from exercise of $0.50 stock options 6,769  
Share based payment to consultants $ 440,000