XML 91 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
Management's Plans for Continuing Operations (Details Narrative) (USD $)
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Management's Plans for Continuing Operations    
Net loss $ (11,662,426) $ (7,894,984)
Net operating loss (11,636,434) (7,864,239)
Share based compensation Expense 2,703,253  
Investor relations expense 987,399 517,891
Severance Payment 671,000  
Sales and marketing expenses for BluScience 3,292,207  
Sales promotion, sales discounts and returns for BluScience 3,778,341  
Warrants outstanding 7,803,564  
Exercise price $ 0.21  
Additional proceeds 1,638,748  
Total sale transaction estimated value 6,200,000  
Non - refundable cash deposit 250,000  
Additional cash payment at closing 250,000  
Additional cash payment within 60 days 500,000  
Senior secured note 2,500,000  
Senior secured note convertible into Preferred I Stock 625,000  
Quarterly senior note payment $ 416,667  
Preferred shares convertible into Class A Common Shares 669,708  
Class A Common Shares 2,678,832  
Class A deemed price per share $ 1