XML 32 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Plans

The fair value of the Company’s stock options was estimated at the date of grant using the Black-Scholes based option valuation model.  The table below outlines the weighted average assumptions for options granted to employees during the six months ended June 30, 2012.

 

Six Months Ended June 30, 2012   2012  
Volatility     33.03 %
Expected dividends     0.00 %
Expected term   5.8 years  
Risk-free rate     1.10 %

Service Period Based Stock Options

The following table summarizes service period based stock option activity at June 30, 2012, and changes during the six months then ended:

      Weighted Average   
         Remaining  Aggregate
   Number of  Exercise  Contractual  Intrinsic
   Shares  Price  Term  Value
Outstanding at December 31, 2011   13,895,872   $1.53           
                     
Options Granted   3,540,000    0.84           
Options Exercised   —      —             
   Options Forfeited   (4,573,384)   1.03           
Outstanding at June 30, 2012   12,862,488   $1.52    6.11   $98,744 
                     
Exercisable at June 30, 2012   9,854,670   $1.51    6.05   $79,276 
                   

Performance Based Stock Options

he following table summarizes performance based stock options activity at June 30, 2012 and changes during the six months then ended:

      Weighted Average   
         Remaining  Aggregate
   Number of  Exercise  Contractual  Intrinsic
   Shares  Price  Term  Value
Outstanding at December 31, 2011   1,200,000   $1.64           
                     
Options Granted   —      —             
Options Exercised   —      —             
   Options Forfeited   (1,000,000)   1.65           
Outstanding at June 30, 2012   200,000   $1.59    8.72   $—   
                     
Exercisable at June 30, 2012   60,416   $1.59    8.71   $—   
                     

 

Restricted stock awards granted to employees

The following table summarizes activity of restricted stock awards granted to employees at June 30, 2012 and changes during the six months then ended:

 

          Weighted Average  
          Award-Date  
    Shares     Fair Value  
Unvested shares at December 31, 2011     1,000,000     $ 1.27  
                 
    Granted     2,250,000       0.69  
    Vested     -       -  
    Forfeited     (2,750,000 )     0.95  
Unvested shares at June 30, 2012     500,000     $ 0.43  
                 
Expected to Vest as of June 30, 2012     500,000     $ 0.43  
Weighted average assumptions of restricted stock

The table below outlines the weighted average assumptions of restricted stock awarded to employees during the six months ended June 30, 2012.

Six Month Ended June 30, 2012 2012
Expected Term 3.50
Expected Volatility 72.98%
Expected Dividends 0.00%
Risk Free Rate of Return 0.46%