XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Share-Based Compensation (Tables)
3 Months Ended
Jun. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock Option Plans

The fair value of the Company’s stock options was estimated at the date of grant using the Black-Scholes based option valuation model.  The table below outlines the weighted average assumptions for options granted to employees during the six months ended June 30, 2012.

 

Six Months Ended June 30, 2012   2012  
Volatility     33.03 %
Expected dividends     0.00 %
Expected term   5.8 years  
Risk-free rate     1.10 %

Service Period Based Stock Options

The following table summarizes service period based stock option activity at June 30, 2012, and changes during the six months then ended:

 

          Weighted Average        
                Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
    Shares     Price     Term     Value  
Outstanding at December 31, 2011     13,895,872     $ 1.53              
                             
    Options Granted     3,540,000       0.84              
    Options Exercised     -       -              
    Options Forfeited     (4,573,384 )     1.03              
Outstanding at June 30, 2012     12,862,488     $ 1.52       6.11     $ 98,744  
                                 
Exercisable at June 30, 2012     9,854,670     $ 1.51       6.05     $ 79,276  

Performance Based Stock Options

The table below outlines the weighted average assumptions of restricted stock awarded to employees during the six months ended June 30, 2012.

 

Six Month Ended June 30, 2012   2012  
Expected Term     3.50  
Expected Volatility     72.98 %
Expected Dividends     0.00 %
Risk Free Rate of Return     0.46 %
Restricted stock awards granted to employees

The following table summarizes activity of restricted stock awards granted to employees at June 30, 2012 and changes during the six months then ended:

 

          Weighted Average  
          Award-Date  
    Shares     Fair Value  
Unvested shares at December 31, 2011     1,000,000     $ 1.27  
                 
    Granted     2,250,000       0.69  
    Vested     -       -  
    Forfeited     (2,750,000 )     0.95  
Unvested shares at June 30, 2012     500,000     $ 0.43  
                 
Expected to Vest as of June 30, 2012     500,000     $ 0.43  
Weighted average assumptions of restricted stock

The table below outlines the weighted average assumptions of restricted stock awarded to employees during the six months ended June 30, 2012.

 

Six Month Ended June 30, 2012   2012  
Expected Term     3.50  
Expected Volatility     72.98 %
Expected Dividends     0.00 %
Risk Free Rate of Return     0.46 %