XML 70 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 93 $ 154 $ 117 $ 110
Accounts receivable, net 215 177    
Deferred income taxes 1 1    
Other current assets 112 134    
Total current assets 421 466    
Investment in subsidiary/intercompany         
Property and equipment, net 413 428    
Goodwill 1,000 986 986 986
Trademarks and tradenames 314 314 314 314
Other intangible assets, net 669 671 681 717
Cash held as collateral 70 79    
Investment in Orbitz Worldwide 10 19    
Deferred income tax 5 5    
Other non-current assets 114 120    
Total assets 3,016 3,088    
Current liabilities:        
Accounts payable 58 72    
Accrued expenses and other current liabilities 555 540    
Deferred income taxes 24 24    
Current portion of long-term debt 46 45    
Total current liabilities 683 681    
Long-term debt 3,210 3,528    
Deferred income taxes 24 18    
Other non-current liabilities 168 172    
Total liabilities 4,085 4,399    
Total shareholders' equity (deficit)/intercompany (1,088) (1,330)    
Equity attributable to non-controlling interest in subsidiaries 19 19    
Total equity (deficit)/ intercompany (1,069) (1,311)    
Total liabilities and equity 3,016 3,088    
Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents          
Accounts receivable, net         
Deferred income taxes         
Other current assets 2      
Total current assets 2      
Investment in subsidiary/intercompany (1,081) (1,315)    
Property and equipment, net         
Goodwill         
Trademarks and tradenames         
Other intangible assets, net         
Cash held as collateral         
Investment in Orbitz Worldwide         
Deferred income tax         
Other non-current assets         
Total assets (1,079) (1,315)    
Current liabilities:        
Accounts payable         
Accrued expenses and other current liabilities 9 15    
Deferred income taxes         
Current portion of long-term debt         
Total current liabilities 9 15    
Long-term debt         
Deferred income taxes         
Other non-current liabilities         
Total liabilities 9 15    
Total shareholders' equity (deficit)/intercompany (1,088) (1,330)    
Equity attributable to non-controlling interest in subsidiaries         
Total equity (deficit)/ intercompany (1,088) (1,330)    
Total liabilities and equity (1,079) (1,315)    
Intermediate Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents          
Accounts receivable, net         
Deferred income taxes         
Other current assets         
Total current assets         
Investment in subsidiary/intercompany (1,266) (1,426)    
Property and equipment, net         
Goodwill         
Trademarks and tradenames         
Other intangible assets, net         
Cash held as collateral         
Investment in Orbitz Worldwide 10 19    
Deferred income tax         
Other non-current assets         
Total assets (1,256) (1,407)    
Current liabilities:        
Accounts payable         
Accrued expenses and other current liabilities    1    
Deferred income taxes         
Current portion of long-term debt         
Total current liabilities    1    
Long-term debt         
Deferred income taxes         
Other non-current liabilities         
Total liabilities    1    
Total shareholders' equity (deficit)/intercompany (1,256) (1,408)    
Equity attributable to non-controlling interest in subsidiaries         
Total equity (deficit)/ intercompany (1,256) (1,408)    
Total liabilities and equity (1,256) (1,407)    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 29 25 40 51
Accounts receivable, net         
Deferred income taxes         
Other current assets 3 7    
Total current assets 32 32    
Investment in subsidiary/intercompany 1,851 1,991    
Property and equipment, net         
Goodwill         
Trademarks and tradenames         
Other intangible assets, net         
Cash held as collateral 70 79    
Investment in Orbitz Worldwide         
Deferred income tax         
Other non-current assets 35 48    
Total assets 1,988 2,150    
Current liabilities:        
Accounts payable         
Accrued expenses and other current liabilities 91 104    
Deferred income taxes         
Current portion of long-term debt 16 16    
Total current liabilities 107 120    
Long-term debt 3,142 3,450    
Deferred income taxes         
Other non-current liabilities 5 6    
Total liabilities 3,254 3,576    
Total shareholders' equity (deficit)/intercompany (1,266) (1,426)    
Equity attributable to non-controlling interest in subsidiaries         
Total equity (deficit)/ intercompany (1,266) (1,426)    
Total liabilities and equity 1,988 2,150    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 5 51 2 3
Accounts receivable, net 4 51    
Deferred income taxes         
Other current assets 20 26    
Total current assets 29 128    
Investment in subsidiary/intercompany         
Property and equipment, net 390 405    
Goodwill 960 960    
Trademarks and tradenames 313 313    
Other intangible assets, net 554 577    
Cash held as collateral         
Investment in Orbitz Worldwide         
Deferred income tax         
Other non-current assets 27 35    
Total assets 2,273 2,418    
Current liabilities:        
Accounts payable 37 45    
Accrued expenses and other current liabilities 136 124    
Deferred income taxes 24 24    
Current portion of long-term debt 30 29    
Total current liabilities 227 222    
Long-term debt 68 78    
Deferred income taxes 19 14    
Other non-current liabilities 108 113    
Total liabilities 422 427    
Total shareholders' equity (deficit)/intercompany 1,851 1,991    
Equity attributable to non-controlling interest in subsidiaries         
Total equity (deficit)/ intercompany 1,851 1,991    
Total liabilities and equity 2,273 2,418    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 59 78 75 56
Accounts receivable, net 211 126    
Deferred income taxes 1 1    
Other current assets 87 101    
Total current assets 358 306    
Investment in subsidiary/intercompany         
Property and equipment, net 23 23    
Goodwill 40 26    
Trademarks and tradenames 1 1    
Other intangible assets, net 115 94    
Cash held as collateral         
Investment in Orbitz Worldwide         
Deferred income tax 5 5    
Other non-current assets 52 37    
Total assets 594 492    
Current liabilities:        
Accounts payable 21 27    
Accrued expenses and other current liabilities 319 296    
Deferred income taxes         
Current portion of long-term debt         
Total current liabilities 340 323    
Long-term debt         
Deferred income taxes 5 4    
Other non-current liabilities 55 53    
Total liabilities 400 380    
Total shareholders' equity (deficit)/intercompany 175 93    
Equity attributable to non-controlling interest in subsidiaries 19 19    
Total equity (deficit)/ intercompany 194 112    
Total liabilities and equity 594 492    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents          
Accounts receivable, net         
Deferred income taxes         
Other current assets         
Total current assets         
Investment in subsidiary/intercompany 496 750    
Property and equipment, net         
Goodwill         
Trademarks and tradenames         
Other intangible assets, net         
Cash held as collateral         
Investment in Orbitz Worldwide         
Deferred income tax         
Other non-current assets         
Total assets 496 750    
Current liabilities:        
Accounts payable         
Accrued expenses and other current liabilities         
Deferred income taxes         
Current portion of long-term debt         
Total current liabilities         
Long-term debt         
Deferred income taxes         
Other non-current liabilities         
Total liabilities         
Total shareholders' equity (deficit)/intercompany 496 750    
Equity attributable to non-controlling interest in subsidiaries         
Total equity (deficit)/ intercompany 496 750    
Total liabilities and equity $ 496 $ 750