XML 69 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Net revenue $ 551 $ 537 $ 1,123 $ 1,085
Costs and expenses        
Cost of revenue 337 326 690 659
Selling, general and administrative 97 106 185 200
Depreciation and amortization 57 49 113 101
Total costs and expenses 491 481 988 960
Operating income 60 56 135 125
Interest expense, net (87) (104) (170) (174)
Loss on early extinguishment of debt (9) (49) (14) (49)
Gain on sale of shares of Orbitz Worldwide 52   52  
Equity in earnings (losses) of subsidiaries          
Income (loss) before income taxes and share of earnings (losses) in equity method investments 16 (97) 3 (98)
Provision for income taxes (12) (6) (22) (17)
Share of earnings (losses) in equity method investments 1   (3) 2
Net income (loss) 5 (103) (22) (113)
Net income attributable to non-controlling interest in subsidiaries (1) (2) (3) (2)
Net income (loss) attributable to the Company 4 (105) (25) (115)
Parent Guarantor [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue          
Costs and expenses        
Cost of revenue          
Selling, general and administrative 12 8 15 16
Depreciation and amortization          
Total costs and expenses 12 8 15 16
Operating income (12) (8) (15) (16)
Interest expense, net          
Loss on early extinguishment of debt          
Gain on sale of shares of Orbitz Worldwide          
Equity in earnings (losses) of subsidiaries 16 (97) (10) (99)
Income (loss) before income taxes and share of earnings (losses) in equity method investments 4 (105) (25) (115)
Provision for income taxes          
Share of earnings (losses) in equity method investments          
Net income (loss) 4 (105) (25) (115)
Net income attributable to non-controlling interest in subsidiaries          
Net income (loss) attributable to the Company 4 (105) (25) (115)
Intermediate Parent Guarantor [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue          
Costs and expenses        
Cost of revenue          
Selling, general and administrative (1)   (3)  
Depreciation and amortization          
Total costs and expenses (1)   (3)  
Operating income 1   3  
Interest expense, net          
Loss on early extinguishment of debt          
Gain on sale of shares of Orbitz Worldwide 52   52  
Equity in earnings (losses) of subsidiaries (144) (143) (217) (198)
Income (loss) before income taxes and share of earnings (losses) in equity method investments (91) (143) (162) (198)
Provision for income taxes          
Share of earnings (losses) in equity method investments 1   (3) 2
Net income (loss) (90) (143) (165) (196)
Net income attributable to non-controlling interest in subsidiaries          
Net income (loss) attributable to the Company (90) (143) (165) (196)
Issuer [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue          
Costs and expenses        
Cost of revenue          
Selling, general and administrative    12 (1) 8
Depreciation and amortization          
Total costs and expenses    12 (1) 8
Operating income    (12) 1 (8)
Interest expense, net (85) (101) (166) (169)
Loss on early extinguishment of debt (9) (49) (14) (49)
Gain on sale of shares of Orbitz Worldwide          
Equity in earnings (losses) of subsidiaries (50) 18 (38) 28
Income (loss) before income taxes and share of earnings (losses) in equity method investments (144) (144) (217) (198)
Provision for income taxes    1     
Share of earnings (losses) in equity method investments          
Net income (loss) (144) (143) (217) (198)
Net income attributable to non-controlling interest in subsidiaries          
Net income (loss) attributable to the Company (144) (143) (217) (198)
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue 215 205 425 417
Costs and expenses        
Cost of revenue 138 115 274 253
Selling, general and administrative 82 33 85 55
Depreciation and amortization 40 35 94 74
Total costs and expenses 260 183 453 382
Operating income (45) 22 (28) 35
Interest expense, net (2) (3) (4) (5)
Loss on early extinguishment of debt          
Gain on sale of shares of Orbitz Worldwide          
Equity in earnings (losses) of subsidiaries          
Income (loss) before income taxes and share of earnings (losses) in equity method investments (47) 19 (32) 30
Provision for income taxes (3) (1) (6) (2)
Share of earnings (losses) in equity method investments          
Net income (loss) (50) 18 (38) 28
Net income attributable to non-controlling interest in subsidiaries          
Net income (loss) attributable to the Company (50) 18 (38) 28
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue 336 332 698 668
Costs and expenses        
Cost of revenue 199 211 416 406
Selling, general and administrative 4 53 89 121
Depreciation and amortization 17 14 19 27
Total costs and expenses 220 278 524 554
Operating income 116 54 174 114
Interest expense, net          
Loss on early extinguishment of debt          
Gain on sale of shares of Orbitz Worldwide          
Equity in earnings (losses) of subsidiaries          
Income (loss) before income taxes and share of earnings (losses) in equity method investments 116 54 174 114
Provision for income taxes (9) (6) (16) (15)
Share of earnings (losses) in equity method investments          
Net income (loss) 107 48 158 99
Net income attributable to non-controlling interest in subsidiaries (1) (2) (3) (2)
Net income (loss) attributable to the Company 106 46 155 97
Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue          
Costs and expenses        
Cost of revenue          
Selling, general and administrative          
Depreciation and amortization          
Total costs and expenses          
Operating income          
Interest expense, net          
Loss on early extinguishment of debt          
Gain on sale of shares of Orbitz Worldwide          
Equity in earnings (losses) of subsidiaries 178 222 265 269
Income (loss) before income taxes and share of earnings (losses) in equity method investments 178 222 265 269
Provision for income taxes          
Share of earnings (losses) in equity method investments          
Net income (loss) 178 222 265 269
Net income attributable to non-controlling interest in subsidiaries          
Net income (loss) attributable to the Company $ 178 $ 222 $ 265 $ 269