XML 41 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Company's RSUs and Stock Options

The activity of the Company’s RSUs and stock options for the six months ended June 30, 2014 is presented below:

 

    Shares     Restricted Share
Units
    Stock Options  

(in millions, except per share, RSU or stock option fair value)

  Number
of Shares
    Weighted
Average
Grant Date
Fair Value
    Number
of RSUs
    Weighted
Average
Grant Date
Fair Value
    Number
of Options
    Weighted
Average
Grant Date
Fair Value
 

Balance as of January 1, 2014

    6.4      $ 0.74        41.8      $ 0.39        2.0      $ 0.12   

Granted at fair market value

                  23.9      $ 1.56        2.0      $ 1.09   

Vesting of restricted share units

    8.5      $ 0.44        (8.5   $ 0.44                 

Forfeited/cancelled

                  (3.6   $ 0.40                 

Net share settlement(1)

    (3.7   $ 0.45                               
 

 

 

     

 

 

     

 

 

   

Balance as of June 30, 2014

    11.2      $ 0.61        53.6      $ 0.90        4.0      $ 0.61   
 

 

 

     

 

 

     

 

 

   

 

(1) The Company completed net share settlements for 3.7 million shares in Travelport Worldwide in connection with employee taxable income created upon issuance of shares. The Company agreed to pay these taxes on behalf of the employees in return for the employees returning an equivalent value of shares.
Schedule of Employee Options Grant Estimated Weighted-Average Assumptions

The fair values of employee options granted in June 2014 have been estimated as of the date of grant using the following weighted-average assumptions:

 

Expected term from grant date (in years)

     3   

Risk free interest rate

     0.80

Expected volatility

     60

Dividend yield

     0