XML 32 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities    
Net (loss) income $ (27) $ (10)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 56 52
Amortization of customer loyalty payments 18 14
Amortization of debt finance costs 3 7
Accrual of repayment fee and amortization of debt discount costs 3  
Loss on extinguishment of debt 5  
Payment-in-kind interest 6 4
Gain on interest rate derivative instruments (1)  
Gain on foreign exchange derivative instruments (1) 7
Equity in (earnings) losses of investment in Orbitz Worldwide 4 (2)
Equity in (earnings) losses of subsidiaries      
Equity-based compensation 1  
Deferred income taxes 3  
Customer loyalty payments (26) (12)
Changes in assets and liabilities:    
Accounts receivable (55) (60)
Other current assets 4 (12)
Accounts payable, accrued expenses and other current liabilities 42 (2)
Other (12) (7)
Net cash provided by (used in) operating activities 23 (21)
Investing activities    
Property and equipment additions (26) (23)
Minority investment (10)  
Net intercompany funding     
Net cash used in investing activities (36) (23)
Financing activities    
Proceeds from revolver borrowings 50 53
Repayment of term loans (4)  
Repayment of capital lease obligations (7) (4)
Payment related to extinguishment of debt (3)  
Debt finance costs   (2)
Payments on settlement of foreign exchange derivative contracts   (7)
Proceeds from settlement of foreign exchange derivative contracts 3 2
Net cash provided by (used in) financing activities 39 42
Net increase (decrease) in cash and cash equivalents 26 (2)
Cash and cash equivalents at beginning of period 154 110
Cash and cash equivalents at end of period 180 108
Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (29) (10)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization      
Amortization of customer loyalty payments      
Amortization of debt finance costs      
Accrual of repayment fee and amortization of debt discount costs     
Loss on extinguishment of debt     
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments      
Equity in (earnings) losses of investment in Orbitz Worldwide      
Equity in (earnings) losses of subsidiaries 26 2
Equity-based compensation 1  
Deferred income taxes     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities (6) 3
Other      
Net cash provided by (used in) operating activities (8) (5)
Investing activities    
Property and equipment additions      
Minority investment     
Net intercompany funding 8 5
Net cash used in investing activities 8 5
Financing activities    
Proceeds from revolver borrowings      
Repayment of term loans     
Repayment of capital lease obligations      
Payment related to extinguishment of debt     
Debt finance costs     
Payments on settlement of foreign exchange derivative contracts     
Proceeds from settlement of foreign exchange derivative contracts      
Net cash provided by (used in) financing activities      
Net increase (decrease) in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Intermediate Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (75) (64)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization      
Amortization of customer loyalty payments      
Amortization of debt finance costs      
Accrual of repayment fee and amortization of debt discount costs     
Loss on extinguishment of debt     
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments      
Equity in (earnings) losses of investment in Orbitz Worldwide 4 (2)
Equity in (earnings) losses of subsidiaries 73 66
Equity-based compensation     
Deferred income taxes     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities      
Other     
Net cash provided by (used in) operating activities 2   
Investing activities    
Property and equipment additions      
Minority investment     
Net intercompany funding (2)   
Net cash used in investing activities (2)   
Financing activities    
Proceeds from revolver borrowings      
Repayment of term loans     
Repayment of capital lease obligations      
Payment related to extinguishment of debt     
Debt finance costs     
Payments on settlement of foreign exchange derivative contracts     
Proceeds from settlement of foreign exchange derivative contracts      
Net cash provided by (used in) financing activities      
Net increase (decrease) in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Issuer [Member]
   
Operating activities    
Net (loss) income (73) (66)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization      
Amortization of customer loyalty payments      
Amortization of debt finance costs 3 7
Accrual of repayment fee and amortization of debt discount costs 3  
Loss on extinguishment of debt 5  
Payment-in-kind interest 6 4
Gain on interest rate derivative instruments (1)  
Gain on foreign exchange derivative instruments (1) 7
Equity in (earnings) losses of investment in Orbitz Worldwide      
Equity in (earnings) losses of subsidiaries (12) 4
Equity-based compensation     
Deferred income taxes     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets 3   
Accounts payable, accrued expenses and other current liabilities 10 (38)
Other      
Net cash provided by (used in) operating activities (57) (82)
Investing activities    
Property and equipment additions      
Minority investment     
Net intercompany funding 71 6
Net cash used in investing activities 71 6
Financing activities    
Proceeds from revolver borrowings 50 53
Repayment of term loans (4)  
Repayment of capital lease obligations      
Payment related to extinguishment of debt (3)  
Debt finance costs   (2)
Payments on settlement of foreign exchange derivative contracts   (7)
Proceeds from settlement of foreign exchange derivative contracts 3 2
Net cash provided by (used in) financing activities 46 46
Net increase (decrease) in cash and cash equivalents 60 (30)
Cash and cash equivalents at beginning of period 25 33
Cash and cash equivalents at end of period 85 3
Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 12 (4)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 54 50
Amortization of customer loyalty payments 6 4
Amortization of debt finance costs      
Accrual of repayment fee and amortization of debt discount costs     
Loss on extinguishment of debt     
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments      
Equity in (earnings) losses of investment in Orbitz Worldwide      
Equity in (earnings) losses of subsidiaries      
Equity-based compensation     
Deferred income taxes 3  
Customer loyalty payments (12) (4)
Changes in assets and liabilities:    
Accounts receivable (1) (15)
Other current assets 4 (4)
Accounts payable, accrued expenses and other current liabilities 17 13
Other (13) 7
Net cash provided by (used in) operating activities 70 47
Investing activities    
Property and equipment additions (24) (23)
Minority investment     
Net intercompany funding (66) 7
Net cash used in investing activities (90) (16)
Financing activities    
Proceeds from revolver borrowings      
Repayment of term loans     
Repayment of capital lease obligations (7) (4)
Payment related to extinguishment of debt     
Debt finance costs     
Payments on settlement of foreign exchange derivative contracts     
Proceeds from settlement of foreign exchange derivative contracts      
Net cash provided by (used in) financing activities (7) (4)
Net increase (decrease) in cash and cash equivalents (27) 27
Cash and cash equivalents at beginning of period 51 19
Cash and cash equivalents at end of period 24 46
Non-Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 51 62
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 2 2
Amortization of customer loyalty payments 12 10
Amortization of debt finance costs      
Accrual of repayment fee and amortization of debt discount costs     
Loss on extinguishment of debt     
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments      
Equity in (earnings) losses of investment in Orbitz Worldwide      
Equity in (earnings) losses of subsidiaries      
Equity-based compensation     
Deferred income taxes     
Customer loyalty payments (14) (8)
Changes in assets and liabilities:    
Accounts receivable (54) (45)
Other current assets (3) (8)
Accounts payable, accrued expenses and other current liabilities 21 20
Other 1 (14)
Net cash provided by (used in) operating activities 16 19
Investing activities    
Property and equipment additions (2)   
Minority investment (10)  
Net intercompany funding (11) (18)
Net cash used in investing activities (23) (18)
Financing activities    
Proceeds from revolver borrowings      
Repayment of term loans     
Repayment of capital lease obligations      
Payment related to extinguishment of debt     
Debt finance costs     
Payments on settlement of foreign exchange derivative contracts     
Proceeds from settlement of foreign exchange derivative contracts      
Net cash provided by (used in) financing activities      
Net increase (decrease) in cash and cash equivalents (7) 1
Cash and cash equivalents at beginning of period 78 58
Cash and cash equivalents at end of period 71 59
Eliminations [Member]
   
Operating activities    
Net (loss) income 87 72
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization      
Amortization of customer loyalty payments     
Amortization of debt finance costs     
Loss on extinguishment of debt     
Payment-in-kind interest     
Gain on foreign exchange derivative instruments     
Equity in (earnings) losses of investment in Orbitz Worldwide      
Equity in (earnings) losses of subsidiaries (87) (72)
Customer loyalty payments     
Changes in assets and liabilities:    
Accounts receivable     
Other current assets     
Accounts payable, accrued expenses and other current liabilities     
Other     
Net cash provided by (used in) operating activities     
Investing activities    
Property and equipment additions     
Net intercompany funding     
Net cash used in investing activities     
Financing activities    
Proceeds from revolver borrowings     
Repayment of capital lease obligations     
Debt finance costs     
Payments on settlement of foreign exchange derivative contracts     
Proceeds from settlement of foreign exchange derivative contracts     
Net cash provided by (used in) financing activities     
Net increase (decrease) in cash and cash equivalents     
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period